Cash Flow

Cash Flow

  Year Ending Dec 2022 (Update) Year Ending Dec 2021 (Update) Year Ending Dec 2020 (Update)
Net Income/Starting Line -9.55 -78.30 -56.88
Depreciation – Supplemental 66.76 84.15 97.29
Depreciation/Depletion 66.76 84.15 97.29
Deferred Taxes -32.64 -85.57 -12.94
Unusual Items 0.38 83.03 65.71
Other Non-Cash Items 53.32 61.91 57.75
Non-Cash Items 53.70 144.94 123.46
Accounts Receivable 5.06 60.24 108.26
Inventories -68.12 -3.72 35.40
Other Assets -22.13 45.98 -23.22
Accounts Payable 45.09 -23.39 -111.72
Accrued Expenses -21.75 30.92 -34.66
Other Liabilities 12.97 -37.54 -5.33
Other Assets & Liabilities, Net -4.89 17.09
Other Operating Cash Flow -- -9.75 -10.14
Changes in Working Capital -53.78 79.82 -41.42
Cash from Operating Activities 24.50 145.04 109.51
Purchase of Fixed Assets -19.75 -34.68 -46.21
Capital Expenditures -19.75 -34.68 -46.21
Acquisition of Business -8.67
Sale of Business 55.96 3.14 1.13
Other Investing Cash Flow 4.31 5.33 4.04
Other Investing Cash Flow Items, Total 60.26 -0.20 5.17
Cash from Investing Activities 40.52 -34.88 -41.04
Other Financing Cash Flow -5.22 -98.61 -6.40
Financing Cash Flow Items -5.22 -98.61 -6.40
Sale/Issuance of Common 3.45 394.50 8.89
Repurchase/Retirement of Common -16.97 -8.03 --
Common Stock, Net -13.52 386.47 8.89
Warrants Converted -- 45.35
Issuance (Retirement) of Stock, Net -13.52 431.82 8.89
Total Debt Issued -- 460.00 400.00
Total Debt Reduction -- -946.09 -414.06
Issuance (Retirement) of Debt, Net -- -486.09 -14.06
Cash from Financing Activities -18.74 -152.89 -11.58
Foreign Exchange Effects -6.85 -1.63 0.13
Net Change in Cash 39.43 -44.35 57.03
Net Cash - Beginning Balance 162.58 206.93 149.90
Net Cash - Ending Balance 202.01 162.58 206.93
Cash Interest Paid 1.62 8.98 47.24
Cash Taxes Paid 11.92 7.07 2.69

In millions of USD (except for per share items)

Copyright Refinitiv

 

Get to know Itron by the numbers.

Itron enables utilities and cities to safely, securely and reliably deliver critical infrastructure services to communities in more than 100 countries. Download our Corporate Fact Sheet to learn more about who we are and what we do.

Shareholder Tools