UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
April 24, 2014 |
||
Date of Report (Date of Earliest Event Reported) |
ITRON, INC. |
||
(Exact Name of Registrant as Specified in its Charter) |
Washington |
000-22418 |
91-1011792 |
||
(State or Other Jurisdiction |
(Commission File No.) |
(IRS Employer |
2111 N. Molter Road, Liberty Lake, WA 99019 |
(Address of Principal Executive Offices, Zip Code) |
(509) 924-9900 |
(Registrant’s Telephone Number, Including Area Code) |
(Former Name or Former Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 |
Results of Operations and Financial Condition. |
On April 24, 2014, Itron, Inc. (the Company) issued a press release announcing its financial results for the three months ended March 31, 2014. | |
A copy of this press release and accompanying financial statements are attached as Exhibit 99.1. | |
Item 9.01 |
Financial Statements and Exhibits. |
(d) Exhibits.
Exhibit |
Description |
|
99.1 |
Press Release dated April 24, 2014. |
The information presented in this Current Report on Form 8-K may contain forward-looking statements and certain assumptions upon which such forward-looking statements are in part based. Numerous important factors, including those factors identified in Itron, Inc.’s Annual Report on Form 10-K and other of the Company’s filings with the Securities and Exchange Commission, and the fact that the assumptions set forth in this Current Report on Form 8-K could prove incorrect, could cause actual results to differ materially from those contained in such forward-looking statements.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
ITRON, INC. |
|||
Dated: |
April 24, 2014 |
By: |
/s/ Steven M. Helmbrecht |
|
|
Steven M. Helmbrecht |
|||
|
Executive Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit |
Description |
|
99.1 |
Press release dated April 24, 2014. |
Exhibit 99.1
Itron Announces First Quarter 2014 Financial Results
LIBERTY LAKE, Wash.--(BUSINESS WIRE)--April 24, 2014--Itron, Inc. (NASDAQ:ITRI) announced today financial results for its first quarter ended March 31, 2014. Highlights include:
• Quarterly revenues of $475 million;
• Quarterly GAAP net loss of 1 cent per share;
• Quarterly non-GAAP diluted earnings per share of 31 cents;
• Quarterly adjusted EBITDA of $34 million;
• Twelve-month backlog of $614 million and total backlog of $1.3 billion; and
• Quarterly bookings of $745 million, including a $279 million booking for a significant contract in our electricity segment.
“Growth in revenues, bookings and backlog drove strong operating performance in the quarter compared with last year,” said Philip Mezey, Itron’s president and chief executive officer. “Our gas and water businesses continued to grow in revenues and in profitability. Electricity revenues and backlog grew year-over-year as customers pursue increased value from grid modernization programs. We continue to invest in the long-term growth potential across all three businesses, and we are making progress on our top priority of improving the performance of the electricity segment as a key step to enhancing the overall company profitability.”
Financial Results
Revenues for the quarter were $475 million compared with $448 million in the same period in 2013. Excluding an unfavorable impact of $4 million from changes in foreign currency exchange rates, revenues for the quarter increased $32 million, or 7 percent, compared with the prior year period. This increase was driven by product mix and higher volumes. On a constant currency basis, revenues in the Electricity segment grew 5 percent, Gas revenues grew nearly 7 percent and Water revenues grew 10 percent.
Gross margin for the quarter was 32.5 percent compared with the prior year period margin of 31.3 percent due to the favorable impact of product mix and increased volumes particularly in the Gas and Water segments, offsetting a decline in the Electricity segment gross margin.
GAAP operating expenses were $150 million in the quarter compared with $138 million in the same period last year. The increase was driven by higher restructuring expenses, and general and administrative costs related to professional fees, legal and other reserves. In addition, an adjustment of $977,000 was made during the quarter to finalize the goodwill impairment recorded in the fourth quarter of last year.
GAAP operating income for the quarter was $4.5 million compared with $2.3 million in the respective 2013 period. The increase was driven by higher revenues and gross profit partially offset by increased operating expenses. GAAP net loss for the quarter was $254,000, or 1 cent per share, compared with net income of $2.6 million, or 6 cents per diluted share, during the same period in 2013. The GAAP net loss for the quarter was driven by higher net interest, a loss related to the significant devaluation of currencies in certain markets and an increased tax rate.
Non-GAAP operating expenses for the quarter, which excludes amortization of intangibles, restructuring charges, acquisition related expenses and goodwill impairment, were $132 million compared with $125 million in the prior year quarter. The increase was driven by higher general and administrative costs associated with professional fees, and legal and other reserves.
Non-GAAP operating income was $23 million compared with $15 million in the same period in 2013. The increase was attributable to higher revenues and gross profit. Non-GAAP net income and diluted earnings per share for the quarter were $12 million, or 31 cents per share, which is consistent with results for the same period in 2013. The non-GAAP net income was impacted by higher net interest, a loss related to the significant devaluation of currencies in certain markets and an increased tax rate.
Free cash flow for the quarter was $58 million compared with negative $14 million in the first quarter of 2013. The increase over the prior year was due to improved operating income and decreased working capital primarily related to accounts payable and the timing of payments, as well as lower capital expenditures.
The company repurchased 75,203 shares of common stock during the quarter at an average price of $39.20 per share pursuant to Board authorization to repurchase up to $50 million of Itron common stock through March 7, 2014. On a cumulative basis, the company repurchased approximately 720,000 shares under this program for a total of $30 million. Itron’s board of directors authorized a new share repurchase program of up to $50 million of the company’s common stock over a 12-month period commencing March 8, 2014. No repurchases were made under this new program during the quarter.
Earnings Conference Call
Itron will host a conference call to discuss the financial results contained in this release at 5:00 p.m. Eastern Daylight Time (EDT) on April 24, 2014. The call will be webcast in a listen-only mode. Webcast information and conference call materials will be made available 10 minutes before the start of the call and are accessible on Itron’s website at http://investors.itron.com/events.cfm. The webcast replay will be available within 90 minutes of the conclusion of the live call and will be available for two weeks. A telephone replay of the conference call will be available at 10:00 p.m. EDT on April 24, 2014 through 10:00 p.m. EDT on April 29, 2014. To access the telephone replay, dial (888) 203-1112 (Domestic) or (719) 457-0820 (International) and enter passcode 5900636.
About Itron
Itron is a world-leading technology and services company dedicated to the resourceful use of energy and water. We provide comprehensive solutions that measure, manage and analyze energy and water. Our broad product portfolio includes electricity, gas, water and thermal energy measurement devices and control technology; communications systems; software; as well as managed and consulting services. With thousands of employees supporting nearly 8,000 customers in more than 100 countries, Itron applies knowledge and technology to better manage energy and water resources. Together, we can create a more resourceful world. Join us: www.itron.com.
Forward Looking Statements
This release contains forward-looking statements concerning our expectations about operations, financial performance, sales, earnings and cash flows. These statements reflect our current plans and expectations and are based on information currently available. The statements rely on a number of assumptions and estimates, which could be inaccurate, and which are subject to risks and uncertainties that could cause our actual results to vary materially from those anticipated. Risks and uncertainties include the rate and timing of customer demand for our products, rescheduling of current customer orders, changes in estimated liabilities for product warranties, changes in laws and regulations, our dependence on new product development and intellectual property, future acquisitions, changes in estimates for stock-based and bonus compensation, increasing volatility in foreign exchange rates, international business risks and other factors that are more fully described in our Annual Report on Form 10-K for the year ended December 31, 2013 and other reports on file with the Securities and Exchange Commission. Itron undertakes no obligation to update publicly or revise any forward-looking statements, including our business outlook.
Non-GAAP Financial Information
To supplement our consolidated financial statements presented in accordance with GAAP, we use certain non-GAAP financial measures, including non-GAAP operating expense, non-GAAP operating income, non-GAAP net income, non-GAAP diluted EPS, adjusted EBITDA and free cash flow. We provide these non-GAAP financial measures because we believe they provide greater transparency and represent supplemental information used by management in its financial and operational decision making. Specifically, these non-GAAP financial measures are provided to enhance investors’ overall understanding of our current financial performance and our future anticipated performance by excluding infrequent or non-cash costs, particularly those associated with acquisitions. We exclude certain costs in our non-GAAP financial measures as we believe the net result is a measure of our core business. Non-GAAP performance measures should be considered in addition to, and not as a substitute for, results prepared in accordance with GAAP. Our non-GAAP financial measures may be different from those reported by other companies. A more detailed discussion of why we use non-GAAP financial measures, the limitations of using such measures, and reconciliations between non-GAAP and the nearest GAAP financial measures are included in this press release.
Statements of operations, segment information, balance sheets, cash flow statements and reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures follow.
ITRON, INC. | ||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||
Three Months Ended March 31, | ||||||||||
2014 | 2013 | |||||||||
Revenues | $ | 474,795 | $ | 447,536 | ||||||
Cost of revenues | 320,260 | 307,413 | ||||||||
Gross profit | 154,535 | 140,123 | ||||||||
Operating expenses | ||||||||||
Sales and marketing | 47,609 | 48,216 | ||||||||
Product development | 44,409 | 44,208 | ||||||||
General and administrative | 40,407 | 33,595 | ||||||||
Amortization of intangible assets | 11,070 | 10,744 | ||||||||
Restructuring expense | 5,524 | 1,013 | ||||||||
Goodwill impairment | 977 | - | ||||||||
Total operating expenses | 149,996 | 137,776 | ||||||||
Operating income | 4,539 | 2,347 | ||||||||
Other income (expense) | ||||||||||
Interest income | 97 | 1,061 | ||||||||
Interest expense | (2,909 | ) | (2,338 | ) | ||||||
Other income (expense), net | (2,498 | ) | (817 | ) | ||||||
Total other income (expense) | (5,310 | ) | (2,094 | ) | ||||||
Income (loss) before income taxes | (771 | ) | 253 | |||||||
Income tax benefit | 653 | 3,243 | ||||||||
Net income (loss) | (118 | ) | 3,496 | |||||||
Net income attributable to non-controlling interests | 136 | 926 | ||||||||
Net income (loss) attributable to Itron, Inc. | $ | (254 | ) | $ | 2,570 | |||||
Earnings (loss) per common share - Basic | $ | (0.01 | ) | $ | 0.07 | |||||
Earnings (loss) per common share - Diluted | $ | (0.01 | ) | $ | 0.06 | |||||
Weighted average common shares outstanding - Basic | 39,235 | 39,420 | ||||||||
Weighted average common shares outstanding - Diluted | 39,235 | 39,770 | ||||||||
ITRON, INC. | |||||||||||
SEGMENT INFORMATION | |||||||||||
(Unaudited, in thousands) | |||||||||||
Three Months Ended March 31, | |||||||||||
2014 | 2013 | ||||||||||
Revenues | |||||||||||
Electricity | $ | 180,218 | $ | 175,763 | |||||||
Gas | 146,109 | 136,915 | |||||||||
Water | 148,468 | 134,858 | |||||||||
Total Company | $ | 474,795 | $ | 447,536 | |||||||
Gross profit | |||||||||||
Electricity | $ | 42,740 | $ | 44,912 | |||||||
Gas | 58,406 | 50,642 | |||||||||
Water | 53,389 | 44,569 | |||||||||
Total Company | $ | 154,535 | $ | 140,123 | |||||||
Operating income (loss) | |||||||||||
Electricity | $ | (22,969 | ) | $ | (19,050 | ) | |||||
Gas | 25,724 | 19,530 | |||||||||
Water | 20,643 | 12,575 | |||||||||
Corporate unallocated | (18,859 | ) | (10,708 | ) | |||||||
Total Company | $ | 4,539 | $ | 2,347 | |||||||
METER AND MODULE SUMMARY | |||||||||||
(Units in thousands) | |||||||||||
Three Months Ended March 31, | |||||||||||
2014 | 2013 | ||||||||||
Meters | |||||||||||
Standard | 4,850 | 4,440 | |||||||||
Advanced and Smart | 1,520 | 1,630 | |||||||||
Total meters | 6,370 | 6,070 | |||||||||
Stand-alone communication modules | |||||||||||
Advanced and Smart | 1,350 | 1,340 | |||||||||
ITRON, INC. | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(Unaudited, in thousands) | ||||||||||
March 31, 2014 | December 31, 2013 | |||||||||
ASSETS | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 146,327 | $ | 124,805 | ||||||
Accounts receivable, net | 341,547 | 356,709 | ||||||||
Inventories | 192,573 | 177,467 | ||||||||
Deferred tax assets current, net | 36,995 | 37,110 | ||||||||
Other current assets | 104,967 | 103,275 | ||||||||
Total current assets | 822,409 | 799,366 | ||||||||
Property, plant, and equipment, net | 237,326 | 246,820 | ||||||||
Deferred tax assets noncurrent, net | 61,873 | 58,880 | ||||||||
Other long-term assets | 32,102 | 33,027 | ||||||||
Intangible assets, net | 184,052 | 195,840 | ||||||||
Goodwill | 546,437 | 548,578 | ||||||||
Total assets | $ | 1,884,199 | $ | 1,882,511 | ||||||
LIABILITIES AND EQUITY | ||||||||||
Current liabilities | ||||||||||
Accounts payable | $ | 210,675 | $ | 199,769 | ||||||
Other current liabilities | 75,969 | 70,768 | ||||||||
Wages and benefits payable | 89,129 | 89,314 | ||||||||
Taxes payable | 14,819 | 10,700 | ||||||||
Current portion of debt | 28,125 | 26,250 | ||||||||
Current portion of warranty | 21,989 | 21,048 | ||||||||
Unearned revenue | 53,457 | 37,163 | ||||||||
Total current liabilities | 494,163 | 455,012 | ||||||||
Long-term debt | 320,000 | 352,500 | ||||||||
Long-term warranty | 24,035 | 24,098 | ||||||||
Pension plan benefit liability | 89,498 | 88,687 | ||||||||
Deferred tax liabilities noncurrent, net | 6,123 | 7,326 | ||||||||
Other long-term obligations | 79,580 | 81,917 | ||||||||
Total liabilities | 1,013,399 | 1,009,540 | ||||||||
Commitments and contingencies | ||||||||||
Equity | ||||||||||
Preferred stock | - | - | ||||||||
Common stock | 1,291,690 | 1,290,629 | ||||||||
Accumulated other comprehensive loss, net | (24,836 | ) | (21,722 | ) | ||||||
Accumulated deficit | (413,925 | ) | (413,671 | ) | ||||||
Total Itron, Inc. shareholders' equity | 852,929 | 855,236 | ||||||||
Non-controlling interests | 17,871 | 17,735 | ||||||||
Total equity | 870,800 | 872,971 | ||||||||
Total liabilities and equity | $ | 1,884,199 | $ | 1,882,511 | ||||||
ITRON, INC. | ||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(Unaudited, in thousands) | ||||||||||
Three Months Ended March 31, | ||||||||||
2014 | 2013 | |||||||||
Operating activities | ||||||||||
Net income (loss) | $ | (118 | ) | $ | 3,496 | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 25,592 | 24,757 | ||||||||
Stock-based compensation | 4,584 | 5,096 | ||||||||
Amortization of prepaid debt fees | 404 | 414 | ||||||||
Deferred taxes, net | (3,915 | ) | (9,227 | ) | ||||||
Goodwill impairment | 977 | - | ||||||||
Restructuring expense, non-cash | - | 26 | ||||||||
Other adjustments, net | 32 | 196 | ||||||||
Changes in operating assets and liabilities, net of acquisition: | ||||||||||
Accounts receivable | 15,392 | 8,362 | ||||||||
Inventories | (15,827 | ) | (15,944 | ) | ||||||
Other current assets | (1,547 | ) | (6,867 | ) | ||||||
Other long-term assets | 892 | 3,549 | ||||||||
Accounts payables, other current liabilities, and taxes payable | 25,303 | (14,629 | ) | |||||||
Wages and benefits payable | 272 | (6,546 | ) | |||||||
Unearned revenue | 16,441 | 13,474 | ||||||||
Warranty | 675 | (2,098 | ) | |||||||
Other operating, net | (2,396 | ) | (3,464 | ) | ||||||
Net cash provided by operating activities | 66,761 | 595 | ||||||||
Investing activities | ||||||||||
Acquisitions of property, plant, and equipment | (8,564 | ) | (14,765 | ) | ||||||
Business acquisitions, net of cash equivalents acquired | - | (860 | ) | |||||||
Other investing, net | 167 | 56 | ||||||||
Net cash used in investing activities | (8,397 | ) | (15,569 | ) | ||||||
Financing activities | ||||||||||
Payments on debt | (30,625 | ) | (18,750 | ) | ||||||
Issuance of common stock | 310 | 1,073 | ||||||||
Repurchase of common stock | (2,948 | ) | (200 | ) | ||||||
Other financing, net | (2,244 | ) | 634 | |||||||
Net cash used in financing activities | (35,507 | ) | (17,243 | ) | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents | (1,335 | ) | (2,633 | ) | ||||||
Increase (decrease) in cash and cash equivalents | 21,522 | (34,850 | ) | |||||||
Cash and cash equivalents at beginning of period | 124,805 | 136,411 | ||||||||
Cash and cash equivalents at end of period | $ | 146,327 | $ | 101,561 | ||||||
Itron, Inc.
About Non-GAAP Financial Measures
The accompanying press release contains non-GAAP financial measures. To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, including non-GAAP operating expense, non-GAAP operating income, non-GAAP net income, non-GAAP diluted EPS, adjusted EBITDA and free cash flow. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures please see the table captioned “Reconciliations of Non-GAAP Financial Measures to Most Directly Comparable GAAP Financial Measures.”
We use these non-GAAP financial measures for financial and operational decision making and as a means for determining executive compensation. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and ability to service debt by excluding certain expenses that may not be indicative of our recurring core operating results. These non-GAAP financial measures facilitate management’s internal comparisons to our historical performance as well as comparisons to our competitors’ operating results. Our executive compensation plans exclude non-cash charges related to amortization of intangibles and non-recurring discrete cash and non-cash charges that are infrequent in nature such as purchase accounting adjustments, restructuring charges or goodwill impairment charges. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because they provide greater transparency with respect to key metrics used by management in its financial and operational decision making and because they are used by our institutional investors and the analyst community to help them analyze the health of our business.
Non-GAAP operating expense and non-GAAP operating income – We define non-GAAP operating expense as operating expense excluding certain expenses related to the amortization of intangible assets, restructuring, acquisitions and goodwill impairment. We define non-GAAP operating income as operating income excluding the expenses related to the amortization of intangible assets, restructuring, acquisitions and goodwill impairment. We consider these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of expenses that are related to previous acquisitions and restructurings. By excluding these expenses, we believe that it is easier for management and investors to compare our financial results over multiple periods and analyze trends in our operations. For example, in certain periods expenses related to amortization of intangible assets may decrease, which would improve GAAP operating margins, yet the improvement in GAAP operating margins due to this lower expense is not necessarily reflective of an improvement in our core business. There are some limitations related to the use of non-GAAP operating expense and non-GAAP operating income versus operating expense and operating income calculated in accordance with GAAP. Non-GAAP operating expense and non-GAAP operating income exclude some costs that are recurring. Additionally, the expenses that we exclude in our calculation of non-GAAP operating expense and non-GAAP operating income may differ from the expenses that our peer companies exclude when they report the results of their operations. We compensate for these limitations by providing specific information about the GAAP amounts we have excluded from our non-GAAP operating expense and non-GAAP operating income and evaluating non-GAAP operating expense and non-GAAP operating income together with GAAP operating expense and GAAP operating income.
Non-GAAP net income and non-GAAP diluted EPS – We define non-GAAP net income as net income excluding the expenses associated with amortization of intangible assets, restructuring, acquisitions, goodwill impairment and amortization of debt placement fees. We define non-GAAP diluted EPS as non-GAAP net income divided by the weighted average shares, on a diluted basis, outstanding during each period. We consider these financial measures to be useful metrics for management and investors for the same reasons that we use non-GAAP operating income. The same limitations described above regarding our use of non-GAAP operating income apply to our use of non-GAAP net income and non-GAAP diluted EPS. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP measures and evaluating non-GAAP net income and non-GAAP diluted EPS together with GAAP net income and GAAP diluted EPS.
Adjusted EBITDA – We define adjusted EBITDA as net income (a) minus interest income, (b) plus interest expense, depreciation and amortization of intangible asset expenses, restructuring expense, acquisition related expense, goodwill impairment and (c) exclude the tax expense or benefit. We believe that providing this financial measure is important for management and investors to understand our ability to service our debt as it is a measure of the cash generated by our core business. Management uses adjusted EBITDA as a performance measure for executive compensation. A limitation to using adjusted EBITDA is that it does not represent the total increase or decrease in the cash balance for the period and the measure includes some non-cash items and excludes other non-cash items. Additionally, the items that we exclude in our calculation of adjusted EBITDA may differ from the items that our peer companies exclude when they report their results. Management compensates for this limitation by providing a reconciliation of this measure to GAAP net income.
Free cash flow – We define free cash flow as net cash provided by operating activities less cash used for acquisitions of property, plant and equipment. We believe free cash flow provides investors with a relevant measure of liquidity and a useful basis for assessing our ability to fund our operations and repay our debt. The same limitations described above regarding our use of non-GAAP operating income apply to our use of free cash flow. We compensate for these limitations by providing specific information regarding the GAAP amounts and reconciling to free cash flow.
The accompanying tables have more detail on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures and the related reconciliations between these financial measures.
ITRON, INC. | |||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES | |||||||||||
TO THE MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES | |||||||||||
(Unaudited, in thousands, except per share data) | |||||||||||
TOTAL COMPANY RECONCILIATIONS | Three Months Ended March 31, | ||||||||||
2014 | 2013 | ||||||||||
NON-GAAP NET INCOME & DILUTED EPS | |||||||||||
GAAP net income (loss) | $ | (254 | ) | $ | 2,570 | ||||||
Amortization of intangible assets | 11,070 | 10,744 | |||||||||
Amortization of debt placement fees | 379 | 389 | |||||||||
Restructuring expense | 5,524 | 1,013 | |||||||||
Acquisition related expenses | 489 | 628 | |||||||||
Goodwill impairment | 977 | - | |||||||||
Income tax effect of non-GAAP adjustments | (5,942 | ) | (2,856 | ) | |||||||
Non-GAAP net income | $ | 12,243 | $ | 12,488 | |||||||
Non-GAAP diluted EPS | $ | 0.31 | $ | 0.31 | |||||||
Weighted average common shares outstanding - Diluted | 39,512 | 39,770 | |||||||||
ADJUSTED EBITDA | |||||||||||
GAAP net income (loss) | $ | (254 | ) | $ | 2,570 | ||||||
Interest income | (97 | ) | (1,061 | ) | |||||||
Interest expense | 2,909 | 2,338 | |||||||||
Income tax benefit | (653 | ) | (3,243 | ) | |||||||
Depreciation and amortization | 25,592 | 24,757 | |||||||||
Restructuring expense | 5,524 | 1,013 | |||||||||
Acquisition related expenses | 489 | 628 | |||||||||
Goodwill impairment | 977 | - | |||||||||
Adjusted EBITDA | $ | 34,487 | $ | 27,002 | |||||||
FREE CASH FLOW | |||||||||||
Net cash provided by operating activities | $ | 66,761 | $ | 595 | |||||||
Acquisitions of property, plant, and equipment | (8,564 | ) | (14,765 | ) | |||||||
Free Cash Flow | $ | 58,197 | $ | (14,170 | ) | ||||||
NON-GAAP OPERATING INCOME | |||||||||||
GAAP operating income | $ | 4,539 | $ | 2,347 | |||||||
Amortization of intangible assets | 11,070 | 10,744 | |||||||||
Restructuring expense | 5,524 | 1,013 | |||||||||
Acquisition related expenses | 489 | 628 | |||||||||
Goodwill impairment | 977 | - | |||||||||
Non-GAAP operating income | $ | 22,599 | $ | 14,732 | |||||||
NON-GAAP OPERATING EXPENSE | |||||||||||
GAAP operating expense | $ | 149,996 | $ | 137,776 | |||||||
Amortization of intangible assets | (11,070 | ) | (10,744 | ) | |||||||
Restructuring expense | (5,524 | ) | (1,013 | ) | |||||||
Acquisition related expenses | (489 | ) | (628 | ) | |||||||
Goodwill impairment | (977 | ) | - | ||||||||
Non-GAAP operating expense | $ | 131,936 | $ | 125,391 | |||||||
SEGMENT RECONCILIATIONS | Three Months Ended March 31, | ||||||||||
2014 | 2013 | ||||||||||
NON-GAAP OPERATING INCOME - ELECTRICITY | |||||||||||
Electricity - GAAP operating income | $ | (22,969 | ) | $ | (19,050 | ) | |||||
Amortization of intangible assets | 6,155 | 4,690 | |||||||||
Restructuring expense | (530 | ) | (249 | ) | |||||||
Acquisition related expenses | 442 | 624 | |||||||||
Goodwill impairment | 977 | - | |||||||||
Electricity - Non-GAAP operating income | $ | (15,925 | ) | $ | (13,985 | ) | |||||
NON-GAAP OPERATING INCOME - GAS | |||||||||||
Gas - GAAP operating income | $ | 25,724 | $ | 19,530 | |||||||
Amortization of intangible assets | 2,689 | 3,148 | |||||||||
Restructuring expense | (303 | ) | (901 | ) | |||||||
Gas - Non-GAAP operating income | $ | 28,110 | $ | 21,777 | |||||||
NON-GAAP OPERATING INCOME - WATER | |||||||||||
Water - GAAP operating income | $ | 20,643 | $ | 12,575 | |||||||
Amortization of intangible assets | 2,226 | 2,906 | |||||||||
Restructuring expense | 557 | 609 | |||||||||
Water - Non-GAAP operating income | $ | 23,426 | $ | 16,090 | |||||||
NON-GAAP OPERATING INCOME - CORPORATE UNALLOCATED | |||||||||||
Corporate unallocated - GAAP operating income | $ | (18,859 | ) | $ | (10,708 | ) | |||||
Restructuring expense | 5,800 | 1,554 | |||||||||
Acquisition related expenses | 47 | 4 | |||||||||
Corporate unallocated - Non-GAAP operating income | $ | (13,012 | ) | $ | (9,150 | ) | |||||
CONTACT:
Itron, Inc.
Barbara Doyle
Vice President,
Investor Relations
509-891-3443
or
Marni Pilcher
Director,
Investor Relations
509-891-3847