For the quarterly period ended June 30, 2004
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q/A

Amendment No. 1

 


 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2004

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from             to             

 

Commission file number 000-22418

 


 

ITRON, INC.

(Exact name of registrant as specified in its charter)

 


 

Washington   91-1011792
(State of Incorporation)   (I.R.S. Employer Identification Number)

 

2818 North Sullivan Road

Spokane, Washington 99216-1897

(509) 924-9900

(Address and telephone number of registrant’s principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

None

 

Securities registered pursuant to Section 12(g) of the Act:

Title of each class

Common stock, no par value

Preferred share purchase rights

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No  ¨

 

As of July 30, 2004, there were outstanding 20,976,761 shares of the registrant’s common stock, no par value, which is the only class of common stock of the registrant.

 



Table of Contents

EXPLANATORY NOTE

 

This Amendment No. 1 to our Quarterly Report on Form 10-Q for the three and six months ended June 30, 2004 (the Form 10-Q/A), which was originally filed with the Securities and Exchange Commission on August 4, 2004, is being filed to restate warranty expense as a cost of sales rather than as a cost of services as previously reported. The effect of the restatement on the accompanying condensed consolidated statements of operations is presented in Note 17 to the Company’s condensed consolidated financial statements. In addition, as a result of our change in operating segments in the third quarter of 2004, we have restated the information in our segment footnote and revised management’s discussion and analysis of financial condition and results of operations to reflect the new segment reporting structure as of September 30, 2004. For purposes of this Form 10-Q/A, and in accordance with Rule 12b-15 under the Securities and Exchange Act of 1934, as amended, the Company has amended and restated Part I, Item 1, Item 2 and Item 4 of the Company’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2004. The other items and disclosures included in this Form 10-Q/A have not been updated for any events subsequent to the previously filed Quarterly Report on Form 10-Q.


Table of Contents

Itron, Inc.

 

Table of Contents

 

     Page

PART I: FINANCIAL INFORMATION

    

ITEM 1: FINANCIAL STATEMENTS (UNAUDITED)

    

Condensed Consolidated Statements of Operations

   1

Condensed Consolidated Balance Sheets

   2

Condensed Consolidated Statements of Cash Flows

   3

Notes to Condensed Consolidated Financial Statements

   4

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   28

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   40

ITEM 4: CONTROLS AND PROCEDURES

   42

PART II: OTHER INFORMATION

    

ITEM 1: LEGAL PROCEEDINGS

   43

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   43

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

   43

SIGNATURE

   44


Table of Contents

PART 1: FINANCIAL INFORMATION

 

ITEM 1: FINANCIAL STATEMENTS (UNAUDITED)

 

ITRON, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 
     (in thousands, except per share data)  

Revenues

                                

Sales

   $ 68,015     $ 69,941     $ 123,031     $ 133,858  

Service

     11,627       10,323       22,213       21,051  
    


 


 


 


Total revenues

     79,642       80,264       145,244       154,909  

Cost of revenues

                                

Sales (as restated, see Note 17)

     37,852       35,326       67,459       67,524  

Service (as restated, see Note 17)

     5,532       5,584       11,655       11,169  
    


 


 


 


Total cost of revenues

     43,384       40,910       79,114       78,693  
    


 


 


 


Gross profit

     36,258       39,354       66,130       76,216  

Operating expenses

                                

Sales and marketing

     10,272       10,959       19,926       20,289  

Product development

     10,554       11,042       20,776       20,933  

General and administrative

     8,652       6,730       15,278       13,877  

Amortization of intangibles

     2,027       2,765       4,054       4,653  

Restructurings

     52       43       2,434       2,208  

In-process research and development

     —         —         —         900  
    


 


 


 


Total operating expenses

     31,557       31,539       62,468       62,860  
    


 


 


 


Operating income

     4,701       7,815       3,662       13,356  

Other income (expense)

                                

Equity in affiliates

     8       30       —         52  

Interest income

     111       28       128       197  

Interest expense

     (2,261 )     (929 )     (3,015 )     (1,385 )

Other income (expense), net

     (1,009 )     (61 )     (735 )     (36 )
    


 


 


 


Total other income (expense)

     (3,151 )     (932 )     (3,622 )     (1,172 )
    


 


 


 


Income before income taxes

     1,550       6,883       40       12,184  

Income tax (provision) benefit

     (732 )     (2,710 )     40       (5,095 )
    


 


 


 


Net income

   $ 818     $ 4,173     $ 80     $ 7,089  
    


 


 


 


Earnings per share

                                

Basic net income per share

   $ 0.04     $ 0.20     $ —       $ 0.35  
    


 


 


 


Diluted net income per share

   $ 0.04     $ 0.19     $ —       $ 0.33  
    


 


 


 


Weighted average number of shares outstanding

                                

Basic

     20,845       20,372       20,750       20,306  

Diluted

     22,111       21,765       21,987       21,603  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

1


Table of Contents

ITRON, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

    

At June 30,

2004


   

At December 31,

2003


 
     (in thousands)  
ASSETS                 

Current assets

                

Cash and cash equivalents

   $ 2,227     $ 6,240  

Accounts receivable, net

     61,716       70,782  

Inventories

     20,357       16,037  

Deferred income taxes, net

     5,266       11,673  

Other

     3,854       4,557  
    


 


Total current assets

     93,420       109,289  

Property, plant and equipment, net

     44,427       42,818  

Intangible assets, net

     18,925       22,979  

Goodwill

     90,440       90,385  

Restricted cash

     128,310       —    

Deferred income taxes, net

     39,345       31,755  

Other

     9,988       6,263  
    


 


Total assets

   $ 424,855     $ 303,489  
    


 


LIABILITIES AND SHAREHOLDERS’ EQUITY                 

Current liabilities

                

Accounts payable and accrued expenses

   $ 22,824     $ 26,236  

Wages and benefits payable

     10,920       10,711  

Short-term borrowings

     21,000       10,000  

Current portion of debt

     17,435       38,245  

Current portion of warranty

     7,995       13,939  

Unearned revenue

     11,240       12,004  
    


 


Total current liabilities

     91,414       111,135  

Long-term debt

     136,593       —    

Project financing debt

     3,632       4,024  

Warranty

     3,768       3,536  

Other obligations

     7,259       7,550  
    


 


Total liabilities

     242,666       126,245  

Commitments and contingencies (Notes 7 and 12)

                

Shareholders’ equity

                

Preferred stock

     —         —    

Common stock

     205,760       200,567  

Accumulated other comprehensive loss

     (464 )     (136 )

Accumulated deficit

     (23,107 )     (23,187 )
    


 


Total shareholders’ equity

     182,189       177,244  
    


 


Total liabilities and shareholders’ equity

   $ 424,855     $ 303,489  
    


 


 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2


Table of Contents

ITRON, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

    

Six Months Ended

June 30,


 
     2004

    2003

 
     (in thousands)  

Operating activities

                

Net income

   $ 80     $ 7,089  

Non-cash charges (credits) to income:

                

Depreciation and amortization

     8,830       9,274  

Stock option and employee stock purchase plan income tax benefits

     1,121       727  

Impairment of investments

     775       —    

Equity in affiliates

     —         (52 )

Acquired in-process research and development

     —         900  

Realized currency translation gain

     (279 )     —    

Deferred income tax provision (benefit)

     (1,393 )     4,769  

Other, net

     532       644  

Changes in operating assets and liabilities, net of acquisitions:

                

Accounts receivable

     9,066       2,436  

Inventories

     (4,320 )     (358 )

Accounts payable, accrued expenses and current portion of warranty

     (7,512 )     (266 )

Wages and benefits payable

     209       (7,069 )

Unearned revenue

     (847 )     (4,058 )

Long-term warranty and other obligations

     24       (5,458 )

Other, net

     896       673  
    


 


Cash provided by operating activities

     7,182       9,251  

Investing activities

                

Proceeds from the sale of property, plant and equipment

     11       7  

Acquisition of property, plant and equipment

     (6,830 )     (5,460 )

Issuance of note receivable

     —         (405 )

Acquisitions, net of cash and cash equivalents

     —         (71,077 )

Pre-acquisition activities

     (4,629 )     (684 )

Payment of contingent purchase price for RER acquisition

     (1,957 )     —    

Other, net

     348       104  
    


 


Cash used by investing activities

     (13,057 )     (77,515 )

Financing activities

                

New borrowings

     124,081       50,000  

Transfer to escrow for senior subordinated notes

     (128,310 )     —    

Change in short-term borrowings, net

     11,000       —    

Payments on debt

     (8,696 )     (4,502 )

Issuance of common stock

     3,967       2,013  

Other, net

     (180 )     (1,902 )
    


 


Cash provided by financing activities

     1,862       45,609  

Decrease in cash and cash equivalents

     (4,013 )     (22,655 )

Cash and cash equivalents at beginning of period

     6,240       32,564  
    


 


Cash and cash equivalents at end of period

   $ 2,227     $ 9,909  
    


 


Non-cash transactions:                 

Acquisition of RER, taxes on contingent purchase price payable

   $ 113     $ —    

Common stock received in partial settlement of related party note receivable

     —         21  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


Table of Contents

ITRON, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2004

(Unaudited)

 

In this Report on Form 10-Q/A, the terms “we,” “us,” “our,” “Itron” and the “Company” refer to Itron, Inc.

 

Note 1: Summary of Significant Accounting Policies

 

Basis of Consolidation

 

The condensed consolidated financial statements presented in this Form 10-Q/A are unaudited and reflect entries necessary for the fair presentation of the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2004 and 2003, Condensed Consolidated Balance Sheets as of June 30, 2004 and December 31, 2003, and Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2004 and 2003, of Itron and our wholly owned subsidiaries. All such entries are of a normal recurring nature. Inter-company transactions and balances are eliminated upon consolidation. We consolidate all entities in which we have a greater than 50% ownership interest and over which we have control. We account for entities in which we have a 50% or less investment and exercise significant influence under the equity method of accounting. Entities in which we have less than a 20% investment and do not exercise significant influence are accounted for under the cost method. Any variable interest entity of which we are the primary beneficiary is also considered for consolidation. We are not the primary beneficiary of any variable interest entities.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission regarding interim results. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes included in our Annual Report on Form 10-K/A for the year ended December 31, 2003, as filed with the Securities and Exchange Commission on February 7, 2005. The results of operations for the three and six months ended June 30, 2004 are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.

 

Restricted Cash

 

Restricted cash consists of the net proceeds from the issuance of our $125 million Senior Subordinated Notes (Note 7), as well as our funding of prepaid interest and the notes’ discount amount, which were held in escrow for the benefit of the holders of the notes pending consummation of our acquisition of the electricity metering products business of Schlumberger Limited (SEM) on July 1, 2004 (Note 16).

 

Allowance for Doubtful Accounts

 

The allowance for doubtful accounts is based on our historical experience of bad debts and is adjusted for estimated uncollectible amounts.

 

Inventories

 

Inventories are stated at the lower of cost or market using the first-in, first-out method. Cost includes raw materials and labor, plus applied direct and indirect costs. Service inventories consist primarily of sub-assemblies and components necessary to support post-sale maintenance. A large portion of our low-volume manufacturing and all of our repair services for our domestic handheld meter reading units are provided by an outside vendor in which we have a 30% equity interest. Consigned inventory at this outside vendor totaled $1.3 million at June 30, 2004 and $538,000 at December 31, 2003, respectively.

 

Goodwill and Intangible Assets

 

Goodwill is not amortized and is tested for impairment annually, as of October 1st, or more frequently if a significant event occurs. Intangible assets with a finite life are amortized based on estimated discounted cash flows over estimated useful lives.

 

4


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Warranty

 

We offer a one-year standard warranty on most of our hardware products and a three-month standard warranty on most of our software products. An accrual for estimated warranty costs is recorded at the time of sale and periodically adjusted to reflect actual experience. The long-term warranty accrual includes estimated warranty costs for warranties beyond one year. Warranty expense was approximately $1.2 million and $1.8 million for the three months ended June 30, 2004 and 2003, respectively. Warranty expense was approximately $1.5 million and $4.3 million for the six months ended June 30, 2004 and 2003, respectively, and is classified within cost of sales.

 

A summary of the warranty accrual account activity is as follows:

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 
     (in thousands)  

Beginning balance

   $ 14,175     $ 10,787     $ 17,475     $ 9,439  

Product warranties issued

     516       1,515       994       3,298  

Adjustments to pre-existing items

     662       300       497       956  

Utilization of accrual

     (3,590 )     (1,298 )     (7,203 )     (2,389 )
    


 


 


 


Ending balance

     11,763       11,304       11,763       11,304  

Less: current portion of warranty

     7,995       6,441       7,995       6,441  
    


 


 


 


Long-term warranty

   $ 3,768     $ 4,863     $ 3,768     $ 4,863  
    


 


 


 


 

Contingencies

 

An estimated loss for a contingency is charged to income if it is probable that an asset has been impaired or a liability has been incurred and the amount of the loss can be reasonably estimated. We evaluate, among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of loss. Changes in these factors could materially impact our financial position or results of operations.

 

Revenue Recognition

 

Sales consist of hardware, software license fee, custom software development, field and project management service and engineering, consulting and installation service revenues. Service revenues include post-sale maintenance support and outsourcing services. Outsourcing services encompass the installation, operation and maintenance of meter reading systems to provide meter information to a customer for billing and management purposes. Outsourcing services can be provided for systems we own as well as those owned by our customers.

 

Revenue arrangements with multiple deliverables, entered into subsequent to June 30, 2003, are divided into separate units of accounting if the delivered item(s) have value to the customer on a standalone basis, there is objective and reliable evidence of fair value of the undelivered item(s) and delivery/performance of the undelivered item(s) is probable. The total arrangement consideration is allocated among the separate units of accounting based on their relative fair values and the applicable revenue recognition criteria is considered for each unit of accounting. For our standard contract arrangements that combine deliverables such as hardware, meter reading system software, installation and maintenance services, each deliverable is generally considered a single unit of accounting. The amount allocable to a delivered item(s) is limited to the amount that we are entitled to bill and collect and is not contingent upon the delivery/performance of additional item(s).

 

We generally recognize revenues from hardware at the time of shipment, receipt by customer, or, if applicable, upon completion of customer acceptance provisions. Revenues for software licenses, custom software development, field and project management services, engineering and consulting, installation, outsourcing and maintenance services are recognized when (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the sales price is fixed or determinable and (4) collectibility is reasonably assured. For software arrangements with multiple elements, revenue recognition is dependent upon the existence of vendor-specific objective evidence (VSOE) of fair value for each of the elements. The availability of VSOE affects the timing of revenue recognition, which can vary from recognizing revenue at the time of delivery of each element, to the percentage of

 

5


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

completion method, or ratably over the performance period. If implementation services are essential to a software arrangement, revenue is recognized using the percentage of completion methodology. Under outsourcing arrangements, revenue is recognized as services are provided. Hardware and software post-contract customer support fees are recognized over the life of related service contracts.

 

Unearned revenue is recorded for products or services that have not been provided but have been invoiced under contractual agreements or paid for by a customer, or when products or services have been provided but the criteria for revenue recognition have not been met. Unbilled receivables are recorded when revenues are recognized upon product shipment or service delivery and invoicing occurs at a later date.

 

Earnings Per Share

 

Basic earnings per share (EPS) is calculated using net income divided by the weighted average common shares outstanding during the period. Diluted EPS is similar to Basic EPS except that the weighted average common shares outstanding are increased to include the number of additional common shares that would have been outstanding if dilutive options had been exercised. Diluted EPS assumes that common shares were issued upon the exercise of stock options for which the market price exceeded the exercise price, less shares that could have been repurchased with the related proceeds (treasury stock method).

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because of various factors affecting future costs and operations, actual results may differ from estimates.

 

Stock-Based Compensation

 

Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, allows companies to either expense the estimated fair value of stock options or to continue to follow the intrinsic value method set forth in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, but disclose the pro forma effects on net income had the fair value of the options been expensed. We elected to continue to apply APB No. 25 in accounting for our stock-based compensation plans and disclose the pro forma effects of applying the fair value provisions of SFAS No. 123.

 

6


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Had the compensation cost for our stock-based compensation plans been determined based on the fair value at the grant dates for awards under those plans consistent with the method prescribed in SFAS No. 123, our net income (loss) and net income (loss) per share would have been reduced to the pro forma amounts indicated below:

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 
     (in thousands, except per share data)  

Net income (loss)

                                

As reported

   $ 818     $ 4,173     $ 80     $ 7,089  

Deduct: Total fair value of stock-based compensation expense, net of related tax effect

     (1,263 )     (1,392 )     (2,235 )     (2,391 )
    


 


 


 


Pro forma net income (loss)

   $ (445 )   $ 2,781     $ (2,155 )   $ 4,698  
    


 


 


 


Basic earnings per share

                                

As reported

   $ 0.04     $ 0.20     $ —       $ 0.35  
    


 


 


 


Pro forma

   $ (0.02 )   $ 0.14     $ (0.10 )   $ 0.23  
    


 


 


 


Diluted earnings per share

                                

As reported

   $ 0.04     $ 0.19     $ —       $ 0.33  
    


 


 


 


Pro forma

   $ (0.02 )   $ 0.13     $ (0.10 )   $ 0.22  
    


 


 


 


 

The weighted average fair value of options granted was $20.79 and $20.52 during the three months ended June 30, 2004 and 2003, respectively. The weighted average fair value of options granted was $20.50 and $15.64 during the six months ended June 30, 2004 and 2003, respectively. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model using the following assumptions:

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 

Dividend yield

   —       —       —       —    

Expected volatility

   72.5 %   77.7 %   72.8 %   76.7 %

Risk-free interest rate

   4.3 %   2.4 %   4.0 %   2.8 %

Expected life (years)

   4.5     4.4     4.5     4.9  

 

Volatility measures the amount that a stock price has fluctuated or is expected to fluctuate during a period. The risk-free interest rate is the rate available as of the option date on zero-coupon United States government issues with a remaining term equal to the expected life of the option. The expected life is the weighted average expected life for the entire award based on the fixed period of time between the date the option is granted and the date the option is fully exercised. Factors to be considered in estimating the expected life are the vesting period of the option and the average period of time similar options have remained outstanding in the past.

 

Reclassifications

 

Certain amounts in 2003 have been reclassified to conform to the 2004 presentation. As a result of an organizational change, which began in January 2004, and a review of certain operating expenses, we have made some reclassifications between historical sales and marketing, product development and general and administrative expenses in order to conform to the current period presentation.

 

New Accounting Pronouncement:

 

On March 31, 2004, the Financial Accounting Standards Board (FASB) ratified the consensus on Emerging Issues Task Force (EITF) 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, which provides guidance on when an investment is considered impaired, whether that impairment is other than temporary and the measurement of an impairment loss. The guidance also includes accounting considerations subsequent to the recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. The provisions of this guidance are applicable to reporting periods beginning after June 15, 2004. We have no investments at June 30, 2004 to which this guidance would apply.

 

7


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Note 2: Earnings Per Share and Capital Structure

 

The following table sets forth the computation of basic and diluted earnings per share:

 

    

Three Months Ended

June 30,


  

Six Months Ended

June 30,


     2004

   2003

   2004

   2003

     (in thousands, except per share data)

Basic earnings per share:

                           

Net income available to common shareholders

   $ 818    $ 4,173    $ 80    $ 7,089

Weighted average shares outstanding

     20,845      20,372      20,750      20,306
    

  

  

  

Basic net income per share

   $ 0.04    $ 0.20    $ —      $ 0.35
    

  

  

  

Diluted earnings per share:

                           

Net income available to common shareholders

   $ 818    $ 4,173    $ 80    $ 7,089

Weighted average shares outstanding

     20,845      20,372      20,750      20,306

Effect of dilutive securities - employee stock options

     1,266      1,393      1,237      1,297
    

  

  

  

Adjusted weighted average shares outstanding

     22,111      21,765      21,987      21,603
    

  

  

  

Diluted net income per share

   $ 0.04    $ 0.19    $ —      $ 0.33
    

  

  

  

 

We have granted options to purchase shares of our common stock to directors and employees at fair market value on the date of grant.

 

The dilutive effect of options is calculated using the treasury stock method. Under this method, earnings per share is computed as if the options were exercised at the beginning of the period (or at time of issuance, if later) and as if the funds obtained thereby were used to purchase common stock at the average market price during the period. Weighted average common shares outstanding, assuming dilution, include the incremental shares that would be issued upon the assumed exercise of stock options. At June 30, 2004 and 2003, we had stock options outstanding of approximately 4.0 million and 3.5 million at average option exercise prices of $11.99 and $11.94, respectively. Approximately 397,000 and 445,000 stock options were excluded from the calculation of diluted earnings per share for the three months ended June 30, 2004 and 2003, respectively, because they were anti-dilutive. Approximately 550,000 and 436,000 stock options were excluded from the calculation of diluted earnings per share for the six months ended June 30, 2004 and 2003, respectively, because they were anti-dilutive. These options could be dilutive in future periods.

 

In November 2002, our Board of Directors authorized the repurchase of up to 1.0 million shares of our common stock. No shares have been repurchased under this repurchase authorization.

 

In December 2002, we amended and restated our Articles of Incorporation to authorize ten million shares of preferred common stock with no par value. The amendment brings the total number of authorized common and preferred shares to 85 million. In the event of a liquidation, dissolution or winding up of the affairs of the corporation, whether voluntary or involuntary, the holders of the preferred stock at the time outstanding will be entitled to be paid the preferential amount per share to be determined by the Board of Directors prior to any payment to holders of common stock. Shares of preferred stock may be convertible into common stock based on terms, conditions, rates and subject to such adjustments set by the Board of Directors. There was no preferred stock issued or outstanding at June 30, 2004 and December 31, 2003.

 

8


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Note 3: Certain Balance Sheet Components

 

    

At June 30,

2004


   

At December 31,

2003


 
     (in thousands)  

Accounts receivable, net

                

Trade (net of allowance for doubtful accounts of $693 and $695)

   $ 53,037     $ 62,770  

Unbilled revenue

     8,679       8,012  
    


 


Total accounts receivable, net

   $ 61,716     $ 70,782  
    


 


Inventories

                

Materials

   $ 4,905     $ 4,081  

Work in process

     660       777  

Finished goods

     13,579       11,006  
    


 


Total manufacturing inventories

     19,144       15,864  

Service inventories

     1,213       173  
    


 


Total inventories

   $ 20,357     $ 16,037  
    


 


Property, plant and equipment, net

                

Machinery and equipment

   $ 32,221     $ 30,905  

Equipment used in outsourcing

     16,137       16,093  

Computers and purchased software

     36,215       33,268  

Buildings, furniture and improvements

     22,501       21,349  

Land

     1,735       1,735  
    


 


Total cost

     108,809       103,350  

Accumulated depreciation

     (64,382 )     (60,532 )
    


 


Property, plant and equipment, net

   $ 44,427     $ 42,818  
    


 


 

Depreciation expense was $2.3 million and $2.4 million for the three months ended June 30, 2004 and 2003, respectively. Depreciation expense was $4.7 million and $4.6 million for the six months ended June 30, 2004 and 2003, respectively.

 

The provision to the allowance for doubtful accounts was approximately $73,000 and $162,000 for the three and six months ended June 30, 2004, respectively. There was no provision to increase the allowance for doubtful accounts during the three and six months ended June 30, 2003. There were no recoveries of previously charged-off accounts during the three and six months ended June 30, 2004 or 2003.

 

Note 4: Business Combinations

 

Silicon Energy Corp.: On March 4, 2003, we acquired Silicon Energy Corp. (Silicon), a leading provider of enterprise energy management software and services to utilities and large energy users, for consideration equal to $71.1 million in cash, plus other direct transaction costs of approximately $1.3 million, less cash acquired of approximately $1.4 million. Of the consideration, approximately $6.4 million was retained in an indemnification escrow account, which terminates March 2005, to cover certain representations and warranties issued by Silicon. The amount of merger consideration was subject to a working capital adjustment that was finalized within 45 days from closing. No working capital adjustment was required. We acquired Silicon utilizing cash on hand and the proceeds from a $50 million term loan, repayable over three years with equal quarterly principal payments.

 

At March 4, 2003, Silicon was in the process of developing new software products that had not yet reached technological feasibility. The fair value of the in-process research and development (IPR&D) was estimated using the income approach, which reflects the net present value of the projected cash flows expected to be generated by the products incorporating the in-process technology. The discount rate applicable to the cash flows of the products reflects the stage of completion and other risks inherent in the projects. The discount rate used in the valuation of IPR&D was 29 percent. The fair value of IPR&D was estimated to be $900,000 with an estimated cost to complete of approximately $1.2 million. The in-process technology was substantially completed in 2003. The

 

9


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

IPR&D fair value of $900,000 was expensed in March 2003 and recorded within operating expenses. Other identifiable intangible assets with a total value of $14.3 million are being amortized over the lives of the estimated discounted cash flows in the valuation models. Goodwill is assessed for impairment on an annual basis, or upon a significant event during a year, in accordance with SFAS No. 142, Goodwill and Other Intangible Assets.

 

The following condensed financial information reflects the allocation of the purchase price based on the fair values of the assets and liabilities.

 

     Silicon

   Useful Life

     (in thousands)    (in months)

Fair value of net assets assumed

   $ 12,039     

In-process research and development

     900     

Identified intangible assets - amortizable

           

Core-developed technology

     5,900    28

Customer relationships/contracts

     4,400    35

Customer backlog

     2,600    13

Trademarks and trade names

     200    27

Partner relationships

     1,200    14

Goodwill

     43,815     
    

    

Net assets acquired

   $ 71,054     
    

    

 

Goodwill and intangible assets were allocated to our defined reporting units in 2003 based on Silicon’s forecasted revenue contribution to each reporting unit.

 

The following pro forma results for the three and six months ended June 30, 2003 are based on the individual historical results of Itron and Silicon (prior to the acquisition on March 4, 2003) with adjustments to give effect to the combined operations. The adjustments are related to amortization of acquired identified intangible assets, reduction of depreciation expense resulting from adjustments to the value of acquired fixed assets, elimination of interest expense on Silicon’s debt, which was paid in full upon acquisition, Silicon’s line of credit paid in full and a change in tax provision. The pro forma results are presented solely as supplemental information and do not necessarily represent what the combined results of operations or financial position would actually have been had the transactions in fact occurred at an earlier date, nor are they representative of results for any future date or period.

 

    

Pro Forma

Six Months Ended

June 30, 2003


 
    

(in thousands, except

per share data)

 

Revenues

   $ 156,631  

Gross profit

     75,948  

Operating expenses

     67,290  

Other income (expense)

     (1,202 )

Net income

   $ 4,585  

Basic net income per share

   $ 0.23  

Diluted net income per share

   $ 0.21  

Weighted average shares assumed outstanding

        

Basic

     20,306  

Diluted

     21,603  

 

10


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Note 5: Identified Intangible Assets

 

The gross carrying amount and accumulated amortization of our intangible assets, other than goodwill, as of June 30, 2004 and December 31, 2003 were as follows:

 

     At June 30, 2004

   At December 31, 2003

     Gross Assets

  

Accumulated

Amortization


    Net

   Gross Assets

   Accumulated
Amortization


    Net

     (in thousands)

Core-developed technology

   $ 18,330    $ (8,062 )   $ 10,268    $ 18,330    $ (5,553 )   $ 12,777

Patents

     7,088      (4,137 )     2,951      7,088      (3,952 )     3,136

Capitalized software

     5,065      (5,065 )     —        5,065      (5,065 )     —  

Distribution and production rights

     3,935      (2,851 )     1,084      3,935      (2,711 )     1,224

Customer contracts

     5,650      (1,997 )     3,653      5,650      (1,237 )     4,413

Other

     5,101      (4,132 )     969      5,101      (3,672 )     1,429
    

  


 

  

  


 

Total identified intangible assets

   $ 45,169    $ (26,244 )   $ 18,925    $ 45,169    $ (22,190 )   $ 22,979
    

  


 

  

  


 

 

Amortization expense on identified intangible assets was approximately $2.1 million and $2.8 million for the three months ended June 30, 2004 and 2003, respectively. Amortization expense on identified intangible assets was approximately $4.1 million and $4.7 million for the six months ended June 30, 2004 and 2003, respectively. Total amortization expense to be recognized over the remaining six months in 2004 is approximately $4.1 million. Estimated future annual amortization expense is as follows:

 

Years ending December 31,


  

Estimated

Amortization


     (in thousands)

2005

   $ 6,032

2006

     3,251

2007

     1,893

2008

     1,380

Beyond 2008

     2,315

 

11


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Note 6: Goodwill

 

We completed our annual impairment test in the fourth quarter of 2003 and concluded that no impairment adjustment was required. Goodwill increased in 2004 due to adjustments to goodwill balances associated with the Silicon and Regional Economic Research, Inc. (RER) acquisitions made during 2003 and 2002. Goodwill increased in 2003 primarily due to the acquisition of Silicon on March 4, 2003 and adjustments to goodwill balances associated with the LineSoft Corporation, RER and eMobile Data Corporation acquisitions made during 2002. In addition, the goodwill balance can increase or decrease, with a corresponding change in other comprehensive income (loss), due to changes in currency exchange rates from the beginning of the period. Goodwill was allocated to our defined reporting units in 2003 based on the forecasted revenue to be contributed to each reporting unit. As a result of our organizational change that began in January 2004, we will reallocate goodwill to our new reporting segments as of October 1, 2004, which is our annual impairment test date. The change in goodwill for the six months ended June 30, 2004 and 2003 is as follows:

 

     Total Company

 
     (in thousands)  

Goodwill balance at December 31, 2003

   $ 90,385  

Goodwill adjustments

     323  

Effect of change in exchange rate

     (268 )
    


Goodwill balance at June 30, 2004

   $ 90,440  
    


Goodwill balance at December 31, 2002

   $ 44,187  

Goodwill acquired

     41,324  

Goodwill adjustments

     328  

Effect of change in exchange rate

     958  
    


Goodwill balance at June 30, 2003

   $ 86,797  
    


 

Note 7: Debt

 

On March 4, 2003, we entered into a secured credit facility for $105 million and terminated our former $35 million credit line. At June 30, 2004, the secured credit facility was reduced to $84.2 million due to principal payments on the term loan. Collateral that has been granted to the lenders includes equipment, inventory, real property and intellectual property.

 

The credit facility consists of a $50 million three-year term loan to finance a portion of the Silicon acquisition, which had an outstanding balance of $29.2 million and $37.5 million at June 30, 2004 and December 31, 2003, respectively. The term loan is payable with equal quarterly principal payments. Remaining principal payments under the term loan are $8.3 million in 2004, $16.7 million in 2005 and $4.2 million in 2006. The annual interest rate on the term loan varies according to market rates and our consolidated leverage ratio. The interest rate at June 30, 2004 was 5.75%. Our requirement to enter into an interest rate agreement to substantially fix or limit the interest rate ceased upon repayment in full of the term loan on July 1, 2004.

 

In addition to the term loan, the credit facility provides a $55 million revolving credit line with a three-year term, which was available for general use at June 30, 2004. Borrowings of $21.0 million and $10.0 million were outstanding on the revolving credit line at June 30, 2004 and December 31, 2003, respectively. The interest rate at June 30, 2004 was 5.75%. At June 30, 2004, $23.0 million of the revolving credit line was utilized by outstanding standby letters of credit resulting in $11.0 million available for additional borrowings.

 

The credit facility contains financial covenants that require us to maintain certain liquidity and coverage ratios on a quarterly basis. In anticipation of non-compliance with our fixed charge coverage ratio and debt leverage ratio covenant requirements for June 30, 2004, we received waivers of compliance with the covenants from our lenders for June 30, 2004. On July 1, 2004, we replaced this credit facility with a seven-year senior secured term loan as disclosed below, therefore, classification of the long-term portion of our term loan as a current liability was not required at June 30, 2004. At December 31, 2003, our fixed charge coverage ratio covenant was below the minimum required according to our loan agreement. We received waivers of compliance for the December 31, 2003 covenants from our lenders for December 31, 2003. However, at December 31, 2003, we anticipated that we would not be in compliance with all of our loan agreement covenants through 2004, due substantially to a four quarter rolling calculation of a component of our covenant requirements. Consequently, the $20.8 million long-term portion of our term loan was classified as a current liability at December 31, 2003.

 

12


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

In connection with our acquisition of SEM on July 1, 2004, we replaced our current credit facility with $365 million of new debt facilities for a net increase in our debt facilities of approximately $280.8 million. On July 1, 2004, we closed a $240 million senior secured credit facility comprised of a $55 million five-year senior secured revolving credit facility and a $185 million seven-year senior secured term loan. The senior secured term loan is payable in minimum quarterly principal payments of $462,500 for the first six years ($1.85 million annually) and $43,475,000 for each of the quarters in the last year (totaling $173.9 million), not including mandatory prepayments based on excess cash flows, the issuance of capital stock or the sale of assets as defined by the borrowing agreement, which would decrease the minimum monthly payments in the last year. The annual interest rates under the new facility will vary depending on market rates, with initial interest rates based on the London InterBank Offered Rate (LIBOR) plus 2.75%, or the Wells Fargo Bank, National Association’s prime rate (Prime) plus 1.75%, for the revolving credit facility and LIBOR plus 2.25%, or Prime plus 1.25%, for the term loan. In addition, debt issuance costs will be amortized over the life of the credit facility. The senior secured credit facility contains financial covenants that require us to maintain certain consolidated leverage and coverage ratios on a quarterly basis, as well as customary covenants, which place restrictions on the incurrence of debt, the payment of dividends, certain investments and mergers. We are also required to enter into an interest rate agreement within 90 days after the closing to substantially fix or limit the interest rate on at least 50% of our aggregate principal amount of debt for a period of not less than three years. At July 1, 2004, approximately 40% of our aggregate principal amount of debt is at fixed rates.

 

In addition, on May 10, 2004, we completed a private placement of $125 million aggregate principal amount of 7.75% Senior Subordinated Notes, discounted to a price of 99.265 to yield 7.875%, due in 2012. The discount on the Notes will be accreted and the debt issuance costs will be amortized over the life of the credit facility. The net proceeds, as well as our funding of prepaid interest and the notes’ discount amount, were held in escrow, and were recorded as restricted cash on our balance sheet at June 30, 2004. We placed the notes in advance of the closing of the SEM acquisition in order to lock-in a favorable interest rate. Fixed annual interest will be paid every six months, commencing in November 2004. The notes are subordinated to our new $240 million senior secured credit facility and are guaranteed by all of our operating subsidiaries (except for our foreign subsidiaries and an outsourcing project subsidiary), all of which are wholly owned. The notes contain customary covenants, which place restrictions on the incurrence of debt, the payment of dividends, certain investments and mergers. Some or all of the notes may be redeemed at our option at any time on or after May 15, 2008, at certain specified prices. At any time prior to May 15, 2007, we may, at our option, redeem up to 35% of the notes with the proceeds of certain sales of our common stock.

 

On July 1, 2004, we used the $124.1 million of gross proceeds from the Senior Subordinated Notes, together with borrowings under our new $240 million senior secured credit facility to finance the acquisition of SEM along with related fees and expenses and to repay outstanding indebtedness of $50.2 million under our previously existing credit facility.

 

Note 8: Restructurings

 

In January 2004, we began to implement a change in our organizational structure as we moved from segment reporting based on business units to two operating groups: Hardware Solutions and Software Solutions and we made headcount reductions and other spending adjustments. This restructuring was substantially complete in the first quarter of 2004, with a $52,000 charge recorded in the second quarter of 2004. Restructuring charges of $2.4 million were recorded for the six months ended June 30, 2004.

 

During the first quarter of 2003, we initiated a restructuring of our Energy Information Systems group located in Raleigh, North Carolina, which included a workforce reduction of approximately 40 employees and recognized a charge of approximately $2.0 million related to severance during 2003. As of March 31, 2003, substantially all of the 40 employees were terminated and severance payments were made. The restructuring was complete in 2003.

 

In addition, as part of our European operations restructuring, a charge of approximately $216,000 was recorded during the first quarter of 2003 to write-down fixed assets, and approximately $43,000 was recorded during the second quarter of 2003 for additional lease termination charges. The restructuring was complete in 2003.

 

13


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Accrued liabilities associated with Company-wide restructuring efforts were approximately $194,000 and $153,000 at June 30, 2004 and December 31, 2003, respectively and consisted of the following:

 

    

Severance and

Related Costs


   

Lease

Termination and

Related Costs


 
     (in thousands)  

Accrual balance at December 31, 2003

   $ 28     $ 125  

Addition/adjustments to accruals

     2,434       51  

Cash payments

     (2,434 )     (10 )
    


 


Accrual balance at June 30, 2004

   $ 28     $ 166  
    


 


Accrual balance at December 31, 2002

   $ 1,263     $ 1,177  

Addition/adjustments to accruals

     1,961       43  

Cash payments

     (2,988 )     (936 )
    


 


Accrual balance at June 30, 2003

   $ 236     $ 284  
    


 


 

The liability for lease terminations is recorded within accrued expenses and the liability for employee severance is recorded within wages and benefits payable. Lease termination and related costs are dependent on our ability to sublease vacant space and are recorded in general and administrative. Restructuring charges are not allocated to our operating segments.

 

Note 9: Income Taxes

 

We currently estimate our annual effective income tax rate to be approximately 38% for fiscal year 2004. The expected annual effective income tax rate differs from the federal statutory rate of 35% due to state income taxes, extraterritorial income exclusion tax benefits and changes in valuation allowances.

 

Our effective income tax rate can vary from period to period due to fluctuations in operating results, changes in valuation allowances for deferred tax assets (which adjust tax assets to an amount that will likely be realized), new or revised tax legislation and changes in the level of business performed in domestic and international tax jurisdictions. The effective income tax rates for the three months ended June 30, 2004 and 2003 were 47% and 39%, respectively. The 2004 quarterly rate was higher than the estimated annual effective income tax rate as a result of the expected expiration of research and development tax credits originally expected to be utilized. A tax benefit is reflected for the six months ended June 30, 2004, due to changes in estimated taxes and valuation allowance adjustments recorded during the interim period financial statements. The effective tax rate for the six months ended June 30, 2003 was 42%. This rate exceeds the statutory rate because there was no tax benefit recognized for the $900,000 IPR&D expense, which is not tax deductible. Excluding the impact of the non-tax deductible IPR&D charge in the first quarter of 2003, the adjusted effective tax rate was 39% for the six months ended June 30, 2003.

 

Note 10: Long Term Performance Plan

 

In February 2003, a Long Term Performance Plan (LTPP) for executive officers was established with awards contingent on the attainment of multi-year performance goals designed to drive the long-term financial success and growth of the Company. At the beginning of each performance period, goals and performance objectives are established by the Chief Executive Officer, approved by the Compensation Committee and presented to the Board of Directors. At the end of each performance period, payouts are determined based on actual performance against goals. Payouts will be made in the Company’s common stock (50%) and in cash (50%). Business results for the LTPP will be measured over three-year periods with new overlapping award cycles beginning each year. In order to phase in the LTPP, three performance cycles began on January 1, 2003: a one-year cycle, a two-year cycle and a three-year cycle. Thereafter a new three-year cycle will begin on January 1 of each year. Revenue and earnings growth, subject to a performance hurdle of return on capital, were the performance measures used for the first three performance cycles. In future cycles, other measures may be recommended and approved by the Compensation Committee.

 

An accrual of $150,000 has been recorded for the three and six months ended June 30, 2004 based on an expected achievement of approximately 25% of the performance goals for the two-year cycle that began January 1, 2003. The performance goals for the one-year cycle that began January 1, 2003 were not met and therefore, no payouts were earned for the year ended December 31, 2003.

 

14


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Note 11: Related Party Transactions

 

We have a 30% interest in Servatron, Inc. (Servatron), a company that serves both as a contract manufacturer for our low volume products and as our handheld service repair depot. We sublease a portion of our Spokane facility to Servatron. The lease agreement commenced in May 2000 and terminated in May 2004. During the first quarter of 2004, Servatron negotiated a new lease for the period from May 2004 to May 2006. The base monthly lease payments under the new lease are approximately $16,000 and are based on current market rates. Servatron pays us for its share of operating costs of the subleased premises. The costs payable by Servatron to us are based on the square footage of the leased premises.

 

We lease a facility from former owners of RER, who are now current employees. The lease agreement terminated in December 2003 and was renewed on March 1, 2004 and will terminate in February 2008. The monthly lease expense is approximately $37,000.

 

During 2003 and 2002, we loaned a total of $2.4 million to Home EcoSystems, Inc., dba Lanthorn Technologies, Inc. (Lanthorn), which was developing internet-based energy monitoring and management software and services. The form of the loans are convertible notes with terms of four to five years, accrue interest at 7% and are convertible at any time into common stock of Lanthorn. If we had converted our notes into equity at June 30, 2004, they would have converted into approximately 22% of Lanthorn’s common stock assuming that all granted stock options and other convertible debt of the firm were exercised or converted. We entered into a distribution and licensing agreement with Lanthorn, which gave us non-exclusive distribution and licensing rights. Lanthorn has not produced any significant revenue.

 

In December 2003, due to consideration of the estimated fair market value of Lanthorn as indicated by Lanthorn’s last round of financing, we recorded a $1.9 million impairment to the loans and accrued interest, which consisted of a $176,000 reversal of interest income recognized in the first three quarters of 2003 and a $1.7 million charge to other income (expense), net, for the principal. During the second quarter of 2004, we recorded an additional impairment of $775,000 to other income (expense), net, for the remaining loan balance and accrued interest as Lanthorn substantially ceased operations in May 2004. At June 30, 2004, there was no remaining net loan or accrued interest balances. At December 31, 2003, the loan balances were included within other noncurrent assets.

 

During 2003, an officer of one of our customers held a position on our Board of Directors. During the second quarter of 2004, this individual resigned from our Board of Directors.

 

Note 12: Commitments and Contingencies

 

Guarantees and Indemnifications

 

Under Financial Accounting Standards Board Interpretation 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, we record a liability for certain types of guarantees and indemnifications for agreements entered into or amended subsequent to December 31, 2002. No liabilities were required for agreements entered into during the six months ended June 30, 2004.

 

We maintain bid and performance bonds for certain customers. Bonds in force were $6.8 million and $41.7 million at June 30, 2004 and December 31, 2003, respectively. Bid bonds guarantee that we will enter into a contract consistent with the terms of the bid. Performance bonds provide a guarantee to the customer for future performance, which usually covers the installation phase of a contract and may on occasion cover the operations and maintenance phase of outsourcing contracts.

 

We also have standby letters of credit to guarantee our performance under certain contracts. The outstanding amounts of standby letters of credit were $23.0 million and $15.0 million at June 30, 2004 and December 31, 2003, respectively.

 

We generally provide an indemnification related to the infringement of any patent, copyright, trademark or other intellectual property right on software or equipment within our sales contracts, which indemnifies the customer from and pays the resulting costs, damages and attorney fees awarded against a customer with respect to such a claim provided that (a) the customer promptly notifies us in writing of the claim and (b) we have the sole control of the defense and all related settlement negotiations. The terms of the indemnification normally do not limit the maximum potential future payments. We also provide an indemnification for third party claims resulting from damages caused by the negligence or willful misconduct of our employees/agents in connection with the performance of certain contracts. The terms of the indemnification generally do not limit the maximum potential payments.

 

15


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Legal Matters

 

We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to routinely assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the reserves required, if any, for these contingencies is made after thoughtful analysis of each known issue in accordance with SFAS No. 5, Accounting for Contingencies, and related pronouncements. Reserves are recorded when we determine that a loss is probably, or likely to occur, and the amount can be reasonably estimated. At June 30, 2004, we determined that no such losses were probable. However, we identified one matter for which a loss was reasonably possible but less than probable. We have estimated the range for possible loss in this matter to be between zero and $700,000, however, in accordance with SFAS No. 5, no liability has been recorded.

 

Note 13: Segment Information

 

In January 2004, we began to implement an organizational change that resulted in a change in our segment reporting from five market facing business units (Electric, Natural Gas, Water & Public Power, International and End User Solutions) to two operating groups (Hardware Solutions and Software Solutions). In July 2004, we made additional refinements to our operating groups. The segment information in this Form 10-Q/A is based on the new segment reporting structure. Accordingly, historical segment information in this Form 10-Q/A has been restated to reflect the new reporting structure.

 

Management has three primary measures for each of the operating groups: revenue, gross margin and operating income. Revenues for each operating group are according to product lines. There are no inter-operating group revenues. Within each operating group, costs of sales include materials, direct labor, warranty expense, an overhead allocation and variances from standard costs. Service related cost of sales are based on actual time and materials incurred and an allocation of miscellaneous service related costs. Operating expenses directly associated with each operating group may include sales, marketing, product development or administrative expenses.

 

Corporate operating expenses, interest revenue, interest expense, equity in the income of investees accounted for by the equity method, amortization expense and income tax expense are not allocated to the operating groups, nor included in the measure of segment profit or loss. Assets and liabilities are not allocated to the operating groups. Approximately 50% of depreciation expense is allocated to the operating groups.

 

Operating Segment Products

 

Operating Segment


  

Major Products


Hardware Solutions:    Residential and commercial automatic meter reading (AMR) retrofit and OEM (original equipment manufacturer) modules, mobile and network AMR data collection technologies, SmartSynch meter systems, handheld computers for meter data collection or mobile workforce applications, and related installation and implementation services.
Software Solutions:    Software applications for commercial, industrial and residential meter data collection and management, distribution system design and optimization, energy and water management, asset optimization, mobile workforce solutions, and forecasting and related implementation, forecasting and consulting services.

 

16


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Operating Segment Information

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 
     (in thousands)  

Revenues

                                

Hardware Solutions

   $ 67,170     $ 68,413     $ 121,916     $ 130,640  

Software Solutions

     12,472       11,851       23,328       24,269  
    


 


 


 


Total Company

   $ 79,642     $ 80,264     $ 145,244     $ 154,909  
    


 


 


 


Gross profit

                                

Hardware Solutions

   $ 31,309     $ 36,159     $ 58,086     $ 68,728  

Software Solutions

     4,949       3,195       8,044       7,488  
    


 


 


 


Total Company

   $ 36,258     $ 39,354     $ 66,130     $ 76,216  
    


 


 


 


Operating income (loss)

                                

Hardware Solutions

   $ 25,744     $ 30,047     $ 47,519     $ 56,998  

Software Solutions

     (3,570 )     (5,455 )     (9,165 )     (11,637 )

Corporate unallocated

     (17,473 )     (16,777 )     (34,692 )     (32,005 )
    


 


 


 


Total Company

     4,701       7,815       3,662       13,356  

Total other income (expense)

     (3,151 )     (932 )     (3,622 )     (1,172 )
    


 


 


 


Income before income taxes

   $ 1,550     $ 6,883     $ 40     $ 12,184  
    


 


 


 


 

One customer accounted for approximately 11% of total Company revenues for the three and six months ended June 30, 2004 and 14% and 13% of Hardware Solutions revenues for the three and six months ended June 30, 2004, respectively. There was no customer that represented greater than 10% of Software Solutions revenues for the three and six months ended June 30, 2004.

 

Another customer and its subsidiaries accounted for approximately 11% of total Company revenues for the three and six months ended June 30, 2003, and 13% and 12% of Hardware Solutions revenues during the three and six months ended June 30, 2003, respectively. One customer represented 14% of Software Solutions revenues for the six months ended June 30, 2003, respectively.

 

Note 14: Comprehensive Income (Loss)

 

Comprehensive income adjustments are reflected as an increase or (decrease) to shareholders’ equity and are not reflected in results of operations. Operating results adjusted to reflect comprehensive income items during the period, net of tax, were as follows:

 

    

Three Months Ended

June 30,


  

Six Months Ended

June 30,


     2004

    2003

   2004

    2003

     (in thousands)

Net income

   $ 818     $ 4,173    $ 80     $ 7,089

Change in foreign currency translation adjustments, net of tax

     (100 )     476      (328 )     878
    


 

  


 

Total comprehensive income (loss)

   $ 718     $ 4,649    $ (248 )   $ 7,967
    


 

  


 

 

Accumulated foreign currency translation adjustment was the sole component of accumulated other comprehensive income (loss), net of tax, at June 30, 2004 and December 31, 2003. The accumulated other comprehensive loss, net of tax, was approximately $(464,000) and $(136,000) at June 30, 2004 and December 31, 2003, respectively.

 

17


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Note 15: Condensed Consolidating Financial Information

 

The Senior Subordinated Notes are guaranteed by all of our operating subsidiaries (except for our foreign subsidiaries and an outsourcing project subsidiary), all of which are wholly-owned. The guarantees are joint and several, full, complete and unconditional. There are currently no restrictions on the ability of the subsidiary guarantors to transfer funds to the parent company. The following condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” The following information gives affect to the restatement described in Note 17.

 

We have three wholly owned domestic guarantor subsidiaries, which were established for various business purposes. Two of these subsidiaries have no assets or operations. The third subsidiary held $7.1 million and $7.0 million of an investment in a non-guarantor subsidiary at June 30, 2004 and December 31, 2003, respectively. The net income (loss) from this investment was ($4,000) and $72,000 for the three and six months ended June 30, 2004, respectively, and $66,000 and $98,000 for the three and six months ended June 30, 2003, respectively. The guarantor subsidiary’s investment in and results of operations from the non-guarantor subsidiary are shown within the Combined Parent and Guarantor Subsidiaries column.

 

Condensed Consolidating Statement of Operations

Three Months Ended June 30, 2004

 

    

Combined

Parent and

Guarantor

Subsidiaries


   

Combined Non-

guarantor

Subsidiaries


    Eliminations

    Consolidated

 
     (in thousands)  

Revenues

                                

Sales

   $ 67,042     $ 1,183     $ (210 )   $ 68,015  

Service

     10,536       1,789       (698 )     11,627  
    


 


 


 


Total revenues

     77,578       2,972       (908 )     79,642  

Cost of revenues

                                

Sales

     37,570       492       (210 )     37,852  

Service

     4,767       1,480       (715 )     5,532  
    


 


 


 


Total cost of revenues

     42,337       1,972       (925 )     43,384  
    


 


 


 


Gross profit

     35,241       1,000       17       36,258  

Operating expenses

                                

Sales and marketing

     9,574       698       —         10,272  

Product development

     10,609       (72 )     17       10,554  

General and administrative

     8,373       279       —         8,652  

Amortization of intangibles

     2,027       —         —         2,027  

Restructurings

     52       —         —         52  
    


 


 


 


Total operating expenses

     30,635       905       17       31,557  
    


 


 


 


Operating income

     4,606       95       —         4,701  

Other income (expense)

                                

Equity in affiliates

     8       —         —         8  

Interest income

     209       2       (100 )     111  

Interest expense

     (2,172 )     (189 )     100       (2,261 )

Other income (expense), net

     (882 )     (127 )     —         (1,009 )
    


 


 


 


Total other income (expense)

     (2,837 )     (314 )     —         (3,151 )
    


 


 


 


Income (loss) before income taxes

     1,769       (219 )     —         1,550  

Income tax provision

     (563 )     (169 )     —         (732 )

Equity in earnings (losses) of non-guarantor subsidiaries

     (388 )     —         388       —    
    


 


 


 


Net income (loss)

   $ 818     $ (388 )   $ 388     $ 818  
    


 


 


 


 

18


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Condensed Consolidating Statement of Operations

Three Months Ended June 30, 2003

 

    

Combined

Parent and

Guarantor

Subsidiaries


   

Combined Non-

guarantor

Subsidiaries


    Eliminations

    Consolidated

 
     (in thousands)  

Revenues

                                

Sales

   $ 69,047     $ 924     $ (30 )   $ 69,941  

Service

     9,486       1,630       (793 )     10,323  
    


 


 


 


Total revenues

     78,533       2,554       (823 )     80,264  

Cost of revenues

                                

Sales

     34,877       479       (30 )     35,326  

Service

     5,022       1,244       (682 )     5,584  
    


 


 


 


Total cost of revenues

     39,899       1,723       (712 )     40,910  
    


 


 


 


Gross profit

     38,634       831       (111 )     39,354  

Operating expenses

                                

Sales and marketing

     10,466       517       (24 )     10,959  

Product development

     11,027       98       (83 )     11,042  

General and administrative

     6,734       —         (4 )     6,730  

Amortization of intangibles

     2,765       —         —         2,765  

Restructurings

     —         43       —         43  
    


 


 


 


Total operating expenses

     30,992       658       (111 )     31,539  
    


 


 


 


Operating income

     7,642       173       —         7,815  

Other income (expense)

                                

Equity in affiliates

     30       —         —         30  

Interest income

     154       49       (175 )     28  

Interest expense

     (878 )     (226 )     175       (929 )

Other income (expense), net

     (185 )     124       —         (61 )
    


 


 


 


Total other income (expense)

     (879 )     (53 )     —         (932 )
    


 


 


 


Income before income taxes

     6,763       120       —         6,883  

Income tax provision

     (2,620 )     (90 )     —         (2,710 )

Equity in earnings (losses) of non-guarantor subsidiaries

     30       —         (30 )     —    
    


 


 


 


Net income

   $ 4,173     $ 30     $ (30 )   $ 4,173  
    


 


 


 


 

19


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Condensed Consolidating Statement of Operations

Six Months Ended June 30, 2004

 

    

Combined

Parent and

Guarantor

Subsidiaries


   

Combined Non-

guarantor

Subsidiaries


    Eliminations

    Consolidated

 
     (in thousands)  

Revenues

                                

Sales

   $ 121,661     $ 1,713     $ (343 )   $ 123,031  

Service

     20,141       3,662       (1,590 )     22,213  
    


 


 


 


Total revenues

     141,802       5,375       (1,933 )     145,244  

Cost of revenues

                                

Sales

     67,123       679       (343 )     67,459  

Service

     10,349       2,841       (1,535 )     11,655  
    


 


 


 


Total cost of revenues

     77,472       3,520       (1,878 )     79,114  
    


 


 


 


Gross profit

     64,330       1,855       (55 )     66,130  

Operating expenses

                                

Sales and marketing

     18,520       1,406       —         19,926  

Product development

     20,975       (144 )     (55 )     20,776  

General and administrative

     14,855       423       —         15,278  

Amortization of intangibles

     4,054       —         —         4,054  

Restructurings

     2,397       37       —         2,434  
    


 


 


 


Total operating expenses

     60,801       1,722       (55 )     62,468  
    


 


 


 


Operating income

     3,529       133       —         3,662  

Other income (expense)

                                

Interest income

     335       4       (211 )     128  

Interest expense

     (2,833 )     (393 )     211       (3,015 )

Other income (expense), net

     (513 )     (222 )     —         (735 )
    


 


 


 


Total other income (expense)

     (3,011 )     (611 )     —         (3,622 )
    


 


 


 


Income (loss) before income taxes

     518       (478 )     —         40  

Income tax (provision) benefit

     506       (466 )     —         40  

Equity in earnings (losses) of non-guarantor subsidiaries

     (944 )     —         944       —    
    


 


 


 


Net income (loss)

   $ 80     $ (944 )   $ 944     $ 80  
    


 


 


 


 

20


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Condensed Consolidating Statement of Operations

Six Months Ended June 30, 2003

 

    

Combined

Parent and

Guarantor

Subsidiaries


   

Combined Non-

guarantor

Subsidiaries


    Eliminations

    Consolidated

 
     (in thousands)  

Revenues

                                

Sales

   $ 132,306     $ 1,630     $ (78 )   $ 133,858  

Service

     19,575       2,890       (1,414 )     21,051  
    


 


 


 


Total revenues

     151,881       4,520       (1,492 )     154,909  

Cost of revenues

                                

Sales

     66,030       1,572       (78 )     67,524  

Service

     10,117       2,264       (1,212 )     11,169  
    


 


 


 


Total cost of revenues

     76,147       3,836       (1,290 )     78,693  
    


 


 


 


Gross profit

     75,734       684       (202 )     76,216  

Operating expenses

                                

Sales and marketing

     19,199       1,129       (39 )     20,289  

Product development

     20,886       203       (156 )     20,933  

General and administrative

     13,884       —         (7 )     13,877  

Amortization of intangibles

     4,653       —         —         4,653  

Restructurings

     1,949       259       —         2,208  

In-process research and development

     900       —         —         900  
    


 


 


 


Total operating expenses

     61,471       1,591       (202 )     62,860  
    


 


 


 


Operating income (loss)

     14,263       (907 )     —         13,356  

Other income (expense)

                                

Equity in affiliates

     52       —         —         52  

Interest income

     344       39       (186 )     197  

Interest expense

     (1,174 )     (397 )     186       (1,385 )

Other income (expense), net

     (218 )     182       —         (36 )
    


 


 


 


Total other income (expense)

     (996 )     (176 )     —         (1,172 )
    


 


 


 


Income (loss) before income taxes

     13,267       (1,083 )     —         12,184  

Income tax provision

     (5,024 )     (71 )     —         (5,095 )

Equity in earnings (losses) of non-guarantor subsidiaries

     (1,154 )     —         1,154       —    
    


 


 


 


Net income (loss)

   $ 7,089     $ (1,154 )   $ 1,154     $ 7,089  
    


 


 


 


 

21


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Condensed Consolidating Balance Sheet

At June 30, 2004

 

    

Combined

Parent and

Guarantor

Subsidiaries


   

Combined Non-

guarantor

Subsidiaries


    Eliminations

    Consolidated

 
     (in thousands)  
ASSETS                                 

Current assets

                                

Cash and cash equivalents

   $ 908     $ 1,319     $ —       $ 2,227  

Accounts receivable, net

     58,042       3,674       —         61,716  

Intercompany accounts receivable

     7,761       16,606       (24,367 )     —    

Inventories

     18,960       1,397       —         20,357  

Deferred income taxes, net

     5,266       —         —         5,266  

Other

     3,541       313       —         3,854  
    


 


 


 


Total current assets

     94,478       23,309       (24,367 )     93,420  

Property, plant and equipment, net

     41,100       3,327       —         44,427  

Intangible assets, net

     18,925       —         —         18,925  

Goodwill

     83,754       6,686       —         90,440  

Restricted cash

     128,310       —         —         128,310  

Deferred income taxes, net

     39,046       1,464       (1,165 )     39,345  

Investment in non-guarantor subsidiaries

     7,562       —         (7,562 )     —    

Intercompany notes receivable

     12,169       —         (12,169 )     —    

Other

     9,970       18       —         9,988  
    


 


 


 


Total assets

   $ 435,314     $ 34,804     $ (45,263 )   $ 424,855  
    


 


 


 


LIABILITIES AND SHAREHOLDERS’ EQUITY                                 

Current liabilities

                                

Accounts payable and accrued expenses

   $ 22,403     $ 421     $ —       $ 22,824  

Intercompany accounts payable and accrued expenses

     16,606       7,761       (24,367 )     —    

Wages and benefits payable

     10,458       462       —         10,920  

Short-term borrowings

     21,000       —         —         21,000  

Current portion of debt

     16,667       768       —         17,435  

Current portion of warranty

     7,850       145       —         7,995  

Unearned revenue

     10,259       981       —         11,240  
    


 


 


 


Total current liabilities

     105,243       10,538       (24,367 )     91,414  

Long-term debt

     136,593       —         —         136,593  

Project financing debt

     —         3,632       —         3,632  

Intercompany notes payable

     —         12,169       (12,169 )     —    

Warranty

     3,768       —         —         3,768  

Deferred income taxes, net

     —         1,165       (1,165 )     —    

Other obligations

     7,259       —         —         7,259  
    


 


 


 


Total liabilities

     252,863       27,504       (37,701 )     242,666  

Shareholders’ equity

                                

Preferred stock

     —         —         —         —    

Common stock

     205,760       10,402       (10,402 )     205,760  

Accumulated other comprehensive loss

     (202 )     (262 )     —         (464 )

Accumulated deficit

     (23,107 )     (2,840 )     2,840       (23,107 )
    


 


 


 


Total shareholders’ equity

     182,451       7,300       (7,562 )     182,189  
    


 


 


 


Total liabilities and shareholders’ equity

   $ 435,314     $ 34,804     $ (45,263 )   $ 424,855  
    


 


 


 


 

22


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Condensed Consolidating Balance Sheet

At December 31, 2003

 

    

Combined

Parent and

Guarantor

Subsidiaries


   

Combined Non-

guarantor

Subsidiaries


    Eliminations

    Consolidated

 
     (in thousands)  
ASSETS                                 

Current assets

                                

Cash and cash equivalents

   $ 5,088     $ 1,152     $ —       $ 6,240  

Accounts receivable, net

     65,797       4,985       —         70,782  

Intercompany accounts receivable

     7,409       15,075       (22,484 )     —    

Inventories

     14,179       1,858       —         16,037  

Deferred income taxes, net

     11,673       —         —         11,673  

Other

     4,335       222       —         4,557  
    


 


 


 


Total current assets

     108,481       23,292       (22,484 )     109,289  

Property, plant and equipment, net

     39,224       3,594       —         42,818  

Intangible assets, net

     22,979       —         —         22,979  

Goodwill

     83,431       6,954       —         90,385  

Deferred income taxes, net

     31,055       1,703       (1,003 )     31,755  

Investment in non-guarantor subsidiaries

     8,506       —         (8,506 )     —    

Intercompany notes receivable

     11,531       —         (11,531 )     —    

Other

     6,238       25       —         6,263  
    


 


 


 


Total assets

   $ 311,445     $ 35,568     $ (43,524 )   $ 303,489  
    


 


 


 


LIABILITIES AND SHAREHOLDERS’ EQUITY                                 

Current liabilities

                                

Accounts payable and accrued expenses

   $ 25,302     $ 934     $ —       $ 26,236  

Intercompany accounts payable and accrued expenses

     15,075       7,409       (22,484 )     —    

Wages and benefits payable

     10,270       441       —         10,711  

Short-term borrowings

     10,000       —         —         10,000  

Current portion of debt

     37,506       739       —         38,245  

Current portion of warranty

     13,630       309       —         13,939  

Unearned revenue

     11,274       730       —         12,004  
    


 


 


 


Total current liabilities

     123,057       10,562       (22,484 )     111,135  

Project financing debt

     —         4,024       —         4,024  

Intercompany notes payable

     —         11,531       (11,531 )     —    

Warranty

     3,536       —         —         3,536  

Deferred income taxes, net

     —         1,003       (1,003 )     —    

Other obligations

     7,550       —         —         7,550  
    


 


 


 


Total liabilities

     134,143       27,120       (35,018 )     126,245  

Shareholders’ equity

                                

Preferred stock

     —         —         —         —    

Common stock

     200,567       10,402       (10,402 )     200,567  

Accumulated other comprehensive loss

     (78 )     (58 )     —         (136 )

Accumulated deficit

     (23,187 )     (1,896 )     1,896       (23,187 )
    


 


 


 


Total shareholders’ equity

     177,302       8,448       (8,506 )     177,244  
    


 


 


 


Total liabilities and shareholders’ equity

   $ 311,445     $ 35,568     $ (43,524 )   $ 303,489  
    


 


 


 


 

23


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2004

 

    

Combined

Parent and

Guarantor

Subsidiaries


   

Combined Non-

guarantor

Subsidiaries


    Eliminations

    Consolidated

 
     (in thousands)  

Operating activities

                                

Net income (loss)

   $ 80     $ (944 )   $ 944     $ 80  

Non-cash charges (credits) to income:

                                

Depreciation and amortization

     8,692       138       —         8,830  

Stock option & employee stock purchase plan income tax benefits

     1,121       —         —         1,121  

Impairment of investments

     775       —         —         775  

Equity in earnings (losses) of non-guarantor subsidiaries

     944       —         (944 )     —    

Realized currency translation gain

     (279 )     —         —         (279 )

Deferred income tax provision (benefit)

     (1,794 )     401       —         (1,393 )

Other, net

     532       —         —         532  

Changes in operating assets and liabilities, net of acquisitions:

                                

Accounts receivable

     7,755       1,311       —         9,066  

Inventories

     (4,781 )     461       —         (4,320 )

Accounts payable, accrued expenses & current portion of warranty

     (6,835 )     (677 )     —         (7,512 )

Wages and benefits payable

     188       21       —         209  

Unearned revenue

     (1,098 )     251       —         (847 )

Long-term warranty and other obligations

     24       —         —         24  

Intercompany transactions, net

     1,179       (1,179 )     —         —    

Other, net

     987       (91 )     —         896  
    


 


 


 


Cash provided (used) by operating activities

     7,490       (308 )     —         7,182  

Investing activities

                                

Proceeds from the sale of property, plant and equipment

     11       —         —         11  

Acquisition/transfer of property, plant and equipment

     (6,959 )     129       —         (6,830 )

Pre-acquisition activities

     (4,629 )     —         —         (4,629 )

Payment of contingent purchase price for RER acquisition

     (1,957 )     —         —         (1,957 )

Cash transfer to non-guarantor subsidiaries/ intercompany notes payable

     (2,178 )     —         2,178       —    

Cash received from non-guarantor subsidiaries

     1,540       —         (1,540 )     —    

Other, net

     277       71       —         348  
    


 


 


 


Cash provided (used) by investing activities

     (13,895 )     200       638       (13,057 )

Financing activities

                                

New borrowings

     124,081       —         —         124,081  

Transfer to escrow for senior subordinated notes

     (128,310 )     —         —         (128,310 )

Change in short-term borrowings, net

     11,000       —         —         11,000  

Payments on debt

     (8,333 )     (363 )     —         (8,696 )

Issuance of common stock

     3,967       —         —         3,967  

Cash transfer to non-guarantor subsidiaries/ intercompany notes payable

     —         2,178       (2,178 )     —    

Cash paid to parent

     —         (1,540 )     1,540       —    

Other, net

     (180 )     —         —         (180 )
    


 


 


 


Cash provided by financing activities

     2,225       275       (638 )     1,862  

Increase (decrease) in cash and cash equivalents

     (4,180 )     167       —         (4,013 )

Cash and cash equivalents at beginning of period

     5,088       1,152       —         6,240  
    


 


 


 


Cash and cash equivalents at end of period

   $ 908     $ 1,319     $ —       $ 2,227  
    


 


 


 


Non-cash transactions:                                 

Acquisition of RER, taxes on contingent purchase price payable

   $ 113     $ —       $ —       $ 113  

 

24


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2003

 

     Combined
Parent and
Guarantor
Subsidiaries


    Combined
Non-guarantor
Subsidiaries


    Eliminations

    Consolidated

 
     (in thousands)  

Operating activities

                                

Net income (loss)

   $ 7,089     $ (1,154 )   $ 1,154     $ 7,089  

Non-cash charges (credits) to income:

                                

Depreciation and amortization

     8,990       284       —         9,274  

Deferred income tax provision

     4,713       56       —         4,769  

Acquired in-process research and development

     900       —         —         900  

Stock option & employee stock purchase plan income tax benefits

     727       —         —         727  

Equity in earnings (losses) of non-guarantor subsidiaries

     1,154       —         (1,154 )     —    

Equity in affiliates

     (52 )     —         —         (52 )

Other, net

     644       —         —         644  

Changes in operating assets and liabilities, net of acquisitions:

                                

Accounts receivable

     2,627       (191 )     —         2,436  

Inventories

     (646 )     288       —         (358 )

Accounts payable, accrued expenses & current portion of warranty

     1,103       (1,369 )     —         (266 )

Wages and benefits payable

     (5,998 )     (1,071 )     —         (7,069 )

Unearned revenue

     (3,839 )     (219 )     —         (4,058 )

Long-term warranty and other obligations

     (5,458 )     —         —         (5,458 )

Intercompany transactions, net

     710       (710 )     —         —    

Other, net

     636       37       —         673  
    


 


 


 


Cash provided (used) by operating activities

     13,300       (4,049 )     —         9,251  

Investing activities

                                

Proceeds from the sale of property, plant and equipment

     7       —         —         7  

Acquisition/transfer of property, plant and equipment

     (5,579 )     119       —         (5,460 )

Issuance of note receivable

     (405 )     —         —         (405 )

Acquisitions, net of cash and cash equivalents

     (71,096 )     19       —         (71,077 )

Pre-acquisition activities

     (684 )     —         —         (684 )

Cash transfer to non-guarantor subsidiaries/intercompany notes payable

     (4,954 )     —         4,954       —    

Other, net

     1,648       (1,544 )     —         104  
    


 


 


 


Cash used by investing activities

     (81,063 )     (1,406 )     4,954       (77,515 )

Financing activities

                                

New borrowings

     50,000       —         —         50,000  

Payments on debt

     (4,166 )     (336 )     —         (4,502 )

Issuance of common stock

     2,013       —         —         2,013  

Cash transfer to parent

     1,000       (1,000 )     —         —    

Cash transfer to non-guarantor subsidiaries/intercompany notes payable

     —         4,954       (4,954 )     —    

Other, net

     (1,896 )     (6 )     —         (1,902 )
    


 


 


 


Cash provided by financing activities

     46,951       3,612       (4,954 )     45,609  

Decrease in cash and cash equivalents

     (20,812 )     (1,843 )     —         (22,655 )

Cash and cash equivalents at beginning of period

     29,095       3,469       —         32,564  
    


 


 


 


Cash and cash equivalents at end of period

   $ 8,283     $ 1,626     $ —       $ 9,909  
    


 


 


 


Non-cash transactions:

                                

Common stock received in partial settlement of related party note receivable

   $ 21     $ —       $ —       $ 21  

Intercompany capital reduction due to transfer of notes receivable

     1,120       (1,120 )     —         —    

Intangible assets received in partial settlement of intercompany note receivable

     4,662       (4,662 )     —         —    

 

25


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Note 16: Subsequent Event

 

On July 1, 2004, we completed the acquisition of SEM. The SEM acquisition includes Schlumberger’s electricity meter manufacturing and sales operations in the United States and the electricity meter operations of certain foreign affiliates of Schlumberger in Canada, Mexico, Taiwan and France. By adding electricity meter manufacturing and sales to our existing portfolio of meter data collection technologies and software and consulting solutions, we will be able to offer customers a highly integrated suite of products and services for measuring, gathering, delivering, analyzing and applying electricity usage data.

 

The purchase price for SEM was $248 million and is subject to post closing working capital adjustments. Itron used proceeds from the $240 million senior secured credit facility and $125 million in Senior Subordinated Notes to finance the acquisition, pay related fees and expenses and repay approximately $50.2 million of outstanding Itron debt under an existing credit facility (Note 7). Schlumberger has agreed to indemnify Itron for certain tax, environmental, litigation and other possible obligations over various time frames following the acquisition date. Certain historical financial information can be found in our Form 8-K filed on April 27, 2004 titled “Itron Commences Private Placement of Senior Subordinated Notes.” SEM had revenues of approximately $294 million in 2003, which is substantially more per year than normally expected due to a large order in 2003 and the elimination of a contract manufacturing and repair services business in 2004. SEM had approximately $109 million in assets at the end of 2003, as well as certain liabilities, which will be valued at fair value following the acquisition on July 1, 2004. We will file a Form 8-K/A in connection with the SEM acquisition by September 14, 2004, which will include SEM’s financial statements and the consolidated pro forma financial information as of June 30, 2004.

 

In order to obtain Federal Trade Commission (FTC) clearance for the SEM acquisition, we were required by the FTC to license certain of our existing electric meter module and other AMR technology to a competing third party. As such, we entered into a licensing agreement with Hunt Technologies (Hunt) in Pequot Lakes, Minnesota, which became effective July 1, 2004, upon closing of the SEM acquisition. The license agreement includes our existing electric encoder receiver transmitter, or ERT technology, for use in electric meters only in the United States, Canada and Mexico. In addition, we will license the required software application programming interfaces and protocols in order to enable Hunt to develop reading technology in the form of handheld or mobile collection units. The license with Hunt is perpetual and requires the payment of a flat fee to Itron in four installments starting July 1, 2004 and ending June 30, 2007. The amount of the license fee is not material to Itron’s overall financial results.

 

In January 2004, we began to implement a new organizational structure that changed our profit and loss reporting focus from business unit (or market) lines to two primary operations groups: hardware and software. We made further adjustments in July 2004 to our organizational structure moving various parts of our organization from the Hardware Solutions segment to the Software Solutions segment. In addition, based on our evaluation of current market conditions for the transmission and substation markets, including market size, pace of industry investment in new technology and other factors, we made the decision to no longer invest in product development or sales in these areas. We will continue to support our existing transmission and substation customers and will continue to concentrate on new business opportunities in distribution - both in design and asset optimization. In connection with these changes, we had a headcount reduction of approximately 40 people resulting in a restructuring charge in the third quarter of approximately $2 million.

 

26


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Note 17: Restatement of Condensed Consolidated Statements of Operations

 

Subsequent to the issuance of the condensed consolidated financial statements for the three and six months ended June 30, 2004, we determined that warranty expense should have been classified as a cost of sales rather than as a cost of service. As a result, the components of cost of revenues have been restated record warranty expense as a cost of sales. The following illustrates the effects of the restatement.

 

Three Months Ended June 30, 2004


   As Previously
Reported


   Adjustment

    As Restated

   (in thousands)

Cost of Revenues

                     

Sales

   $ 36,608    $ 1,244     $ 37,852

Service

     6,776      (1,244 )     5,532
    

  


 

Total cost of revenues

   $ 43,384    $ —       $ 43,384
    

  


 

Three Months Ended June 30, 2003


   As Previously
Reported


   Adjustment

    As Restated

   (in thousands)

Cost of Revenues

                     

Sales

   $ 33,629    $ 1,697     $ 35,326

Service

     7,281      (1,697 )     5,584
    

  


 

Total cost of revenues

   $ 40,910    $ —       $ 40,910
    

  


 

Six Months Ended June 30, 2004


   As Previously
Reported


   Adjustment

    As Restated

   (in thousands)

Cost of Revenues

                     

Sales

   $ 65,831    $ 1,628     $ 67,459

Service

     13,283      (1,628 )     11,655
    

  


 

Total cost of revenues

   $ 79,114    $ —       $ 79,114
    

  


 

Six Months Ended June 30, 2003


   As Previously
Reported


   Adjustment

    As Restated

   (in thousands)

Cost of Revenues

                     

Sales

   $ 63,490    $ 4,034     $ 67,524

Service

     15,203      (4,034 )     11,169
    

  


 

Total cost of revenues

   $ 78,693    $ —       $ 78,693
    

  


 

 

27


Table of Contents

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with the unaudited Condensed Consolidated Financial Statements and Notes included in this report, and with the 2003 audited financial statements and notes included in our Annual Report on Form 10-K/A, filed with the Securities and Exchange Commission (SEC) on February 7, 2005.

 

Our SEC filings are available free of charge under the Investor Relations section of our website at www.itron.com as soon as practicable after they are filed with or furnished to the SEC. In addition, our filings are available at the SEC’s website (www.sec.gov) and at the SEC’s Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549, or by calling 1-800-SEC-0330.

 

Certain Forward-Looking Statements

 

This document contains forward-looking statements concerning our operations, economic performance, sales, earnings growth, cost reduction programs and other items. These statements reflect our current plans and expectations and are based on information currently available as of the date of our Quarterly Report on Form 10-Q for the three and six months ended June 30, 2004, which was originally filed with the Securities and Exchange Commission on August 4, 2004. When included in this discussion, the words “expects,” “intends,” “anticipates,” “believes,” “plans,” “projects,” “estimates,” “future” and similar expressions are intended to identify forward-looking statements. However, these words are not the exclusive means of identifying such statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. The forward-looking statements rely on a number of assumptions and estimates, which could be inaccurate, and which are subject to risks and uncertainties that could cause our actual results to vary materially from those anticipated. Such risks and uncertainties include, among others, 1) the rate and timing of customer demand for our products, 2) potential disruptions in operations associated with integrating the acquisition of the electricity metering products business of Schlumberger Limited (SEM), 3) rescheduling of current customer orders, 4) changes in estimated liabilities for product warranties, 5) changes in laws and regulations (including Federal Communications Commission licensing actions) and 6) other factors. You should not place undue reliance on these forward-looking statements, which apply only as of the date of our Quarterly Report on Form 10-Q for the three and six months ended June 30, 2004, which was originally filed with the Securities and Exchange Commission on August 4, 2004. We do not have any obligation or undertaking to update publicly or revise any forward-looking statement contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. For a more complete description of these and other risks, see “Certain Risks Relating to Our Business” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2003, which was originally filed with the Securities and Exchange Commission on March 12, 2004.

 

Restatement of Condensed Consolidated Financial Statements

 

Subsequent to the issuance of our June 30, 2004 condensed consolidated financial statements and the filing of our Quarterly Report on Form 10-Q with the Securities and Exchange Commission, management of Itron, Inc. determined that it would restate its condensed consolidated financial statements for the three and six months ended June 30, 2004 and 2003 to correctly record warranty expense as cost of sales rather than cost of services as previously reported. No other income statement line items were affected. In addition, as a result of our change in operating segments in July 2004, we have restated the information in our segment footnote and revised management’s discussion and analysis (MD&A) of financial condition and results of operations to reflect the refined segment reporting structure as of September 30, 2004. The following MD&A of financial condition and results of operations takes into account the effects of the restatement.

 

Executive Highlights

 

Second quarter revenues were $79.6 million compared with $80.3 million in the second quarter of 2003. Lower handheld meter reading revenues were primarily offset by higher shipments of automatic meter reading (AMR) hardware, increased AMR installation and implementation services and higher Software Solutions revenues. While revenues in 2004 declined for the quarter and year-to-date periods, new order bookings increased. New order bookings for the quarter were $66 million compared with $41 million in the second quarter of 2003. New order bookings in the first six months of 2004 were $132 million, 30% higher, than in the first six months of 2003.

 

Year-to-date 2004 revenues were $145.2 million compared with $154.9 million in the first six months of 2003, with the lower revenues this year primarily related to lower handheld meter reading system revenues.

 

Net income was lower in the first half of 2004, compared with 2003, due to lower revenues, a decline in gross margin and higher non-operating expense items. Net income was $818,000, or 4 cents per diluted share for the second quarter of 2004, compared with net

 

28


Table of Contents

income of $4.2 million, or 19 cents per diluted share in the second quarter of 2003. Net income was $80,000, or less than one cent per diluted share, for the first six months of 2004, compared with net income of $7.1 million, or 33 cents per diluted share, for 2003.

 

On July 1, 2004, we completed the acquisition of SEM, which we expect will contribute to revenue, earnings and cash flow growth in the second half of 2004.

 

Revenues and Gross Margin

 

Total Company Revenues and Gross Margin

 

We currently derive the majority of our revenues from sales of products and services to utilities. The following tables summarize our revenues and gross margin for the three and six months ended June 30, 2004 and 2003.

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

   2003

   % Change

    2004

   2003

   % Change

 
     (in millions)          (in millions)       

Revenues

                                        

Sales

   $ 68.0    $ 70.0    -3 %   $ 123.0    $ 133.9    -8 %

Service

     11.6      10.3    13 %     22.2      21.0    6 %
    

  

        

  

      

Total revenues

   $ 79.6    $ 80.3    -1 %   $ 145.2    $ 154.9    -6 %
    

  

        

  

      

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    Change

    2004

    2003

    Change

 

Gross Margin

                                    

Sales

   44 %   49 %   -5 %   45 %   50 %   -5 %

Service

   52 %   46 %   6 %   48 %   47 %   1 %

Total gross margin

   46 %   49 %   -3 %   46 %   49 %   -3 %

 

Revenues

 

Sales revenues decreased for the second quarter and six month periods in 2004, compared with 2003, primarily due to lower Hardware Solutions sales. Service revenues increased $1.3 million and $1.2 million for the three and six months ended June 30, 2004, compared with 2003 due to increased maintenance services for handheld systems and software. For a more detailed discussion, see the Segment Revenues, Gross Margin and Operating Income (Loss) section.

 

One customer, Duke Energy, accounted for approximately 11% of total Company revenues for the three and six months ended June 30, 2004 and 14% and 13% of Hardware Solutions revenues for the three and six months ended June 30, 2004, respectively. There was no customer that represented greater than 10% of Software Solutions revenues for the three and six months ended June 30, 2004.

 

Another customer, National Grid Company and its subsidiaries, accounted for approximately 11% of total Company revenues for the three and six months ended June 30, 2003, and 13% and 12% of Hardware Solutions revenues during the three and six months ended June 30, 2003, respectively. One customer represented 14% of Software Solutions revenues for the six months ended June 30, 2003, respectively.

 

The top ten customers for the three months ended June 30, 2004 accounted for approximately 38% of revenues. The top ten customers for the three months ended June 30, 2003 accounted for approximately 43% of revenues. The top ten customers for the six months ended June 30, 2004 accounted for approximately 37% of revenues. The top ten customers for the six months ended June 30, 2003 accounted for approximately 42% of revenues.

 

Gross Margin

 

Sales gross margin for the second quarter of 2004 decreased, compared with the second quarter of 2003, primarily due to a 7% decrease in Hardware Solutions sales gross margin, partially offset by a 15% improvement in Software Solutions sales gross margin. Sales gross margin decreased during the first six months of 2004, compared with 2003, due to a 5% decrease in Hardware Solutions

 

29


Table of Contents

sales gross margin, while Software Solutions sales gross margins remained stable. Service gross margins for the second quarter of 2004 increased due to a 6% increase in Hardware Solutions service gross margin and a 7% increase in Software Solutions service gross margin. Service gross margins for the first six months of 2004 also increased due to an increase in Software Solutions service gross margin of 5%, offset by a decrease in Hardware Solutions service gross margin of 2%. For a more detailed discussion, see the Segment Revenues, Gross Margin and Operating Income (Loss) section.

 

At the end of 2003, a warranty accrual of approximately $8.6 million was charged to cost of sales for a specific type of electric AMR module product failure due to a change in an integrated circuit component’s encapsulation material from a supplier to our component supplier. Certain lots of this electric AMR module were manufactured over a twelve month period with this defective component. The warranty accrual reflected various assumptions in our estimate of the material, labor and other costs we will incur to replace the remaining affected units. During the second quarter and first half of 2004, we incurred costs of $2.4 million and $5.2 million, respectively, for product replacements, which were charged against the warranty accrual. While we believe we have adequately reserved for this issue, our actual costs may differ from our estimates.

 

Segment Revenues, Gross Margin and Operating Income (Loss)

 

In January 2004, we began to implement an organizational change that resulted in a change in our segment reporting from five market facing business units (Electric, Natural Gas, Water & Public Power, International and End User Solutions) to two operating groups (Hardware Solutions and Software Solutions). Our Hardware Solutions operating group is further defined as Meter Data Collection. In July 2004, we made additional refinements to our operating groups. As a result of this change, the historical segment information in this Form 10-Q/A has been restated.

 

Management has three primary measures for each of the operating groups: revenues, gross profit (margin) and operating income. Revenues for each operating group are reported according to product lines. There are no inter-operating group revenues. Within each operating group, costs of sales include materials, direct labor, warranty expense and an overhead allocation, as well as variances from standard costs. Service related costs of sales are based on actual time and materials incurred and an allocation of miscellaneous service related costs. Operating expenses directly associated with each operating group may include sales, marketing, product development or administrative expenses.

 

Corporate operating expenses, interest revenue, interest expense, equity in the income (loss) of investees accounted for by the equity method, amortization expense and income tax expense are not allocated to the operating groups, nor included in the measurement of segment profit or loss. Assets and liabilities are not allocated to the operating groups. Approximately 50% of depreciation expense is allocated to the operating groups.

 

Operating Segment Products

 

Operating Segment

 

Major Products


Hardware Solutions:   Residential and commercial AMR retrofit and OEM (original equipment manufacturer) modules, mobile and network AMR data collection technologies, SmartSynch meter systems, handheld computers for meter data collection or mobile workforce applications and related installation and implementation services.
Software Solutions:   Software applications for commercial, industrial and residential meter data collection and management, distribution system design and optimization, energy and water management, asset optimization, mobile workforce solutions, and forecasting and related implementation, forecasting and consulting services.

 

30


Table of Contents

The following tables and discussion highlight significant changes in trends or components of revenues and gross margin for each segment.

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

   2003

   % Change

    2004

   2003

   % Change

 
     (in millions)     (in millions)  

Segment Revenues

                                        

Hardware Solutions

   $ 67.2    $ 68.4    -2 %   $ 121.9    $ 130.6    -7 %

Software Solutions

     12.5      11.9    5 %     23.3      24.3    -4 %
    

  

        

  

      

Total Company

   $ 79.6    $ 80.3    -1 %   $ 145.2    $ 154.9    -6 %
    

  

        

  

      

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 

Segment Gross Margin

                        

Hardware Solutions

   47 %   53 %   48 %   53 %

Software Solutions

   40 %   27 %   34 %   31 %

Total Company

   46 %   49 %   46 %   49 %

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    %
Change


    2004

    2003

    %
Change


 
     (in millions)           (in millions)        

Segment Operating Income (Loss)

                                            

Hardware Solutions

   $ 25.7     $ 30.1     -15 %   $ 47.5     $ 57.0     -17 %

Software Solutions

     (3.6 )     (5.4 )   33 %     (9.2 )     (11.6 )   21 %

Corporate unallocated

     (17.4 )     (16.8 )   -4 %     (34.6 )     (32.0 )   -8 %
    


 


       


 


     

Total Company

   $ 4.7     $ 7.9     -40 %   $ 3.7     $ 13.4     -72 %
    


 


       


 


     

 

Hardware Solutions: Hardware Solutions revenues decreased for the three and six months ended June 30, 2004 primarily due to fewer handheld meter reading system upgrades. AMR shipments increased slightly quarter over quarter but remained relatively stable for the first half of 2004 compared with 2003. We shipped approximately 1.2 million AMR modules in the second quarter of 2004, compared with approximately 1.1 million for the same period in 2003. During each of the first six months of 2004 and 2003 we shipped approximately 2.0 million AMR modules.

 

Hardware Solutions gross margins declined for the three and six months ended June 30, 2004 due to a shift in the mix of hardware products shipped, including the mix of AMR units sold and sales to indirect customers, as well as lower margins on sales of our handheld systems. Revenues through indirect sales channels, which are at lower margins, increased from 23% to 26% of total Hardware Solutions revenues in the second quarter of 2003, compared with 2004, and from 21% to 27% for the first six months of 2003, compared with 2004.

 

Operating income for Hardware Solutions was less than the prior year due to decreased revenues and gross margins. Overall operating expenses decreased for the three and six months ended June 30, 2004, compared with 2003, primarily due to spending reductions made in certain marketing and product development projects, offset slightly by increases in sales expense.

 

Software Solutions: Software Solutions revenues increased approximately $600,000 in the second quarter of 2004 compared with the same period in 2003, primarily from an increase in consulting and software maintenance, partially offset by a decrease in software license revenues. Revenues for the first six months of 2004 were approximately $1.0 million less than in 2003 as a result of a decrease in software license revenues partially offset by an increase in software maintenance revenues. The first quarter of 2003 included approximately $2.1 million in license revenues from one customer for our distribution line design software.

 

31


Table of Contents

Gross margins increased for both the three and six months ended 2004, compared with 2003, primarily as a result of lower software implementation costs due to streamlining of certain operations earlier this year and higher maintenance revenue due to a larger install base.

 

Revenues for Software Solutions are not yet sufficient to cover current operating expenses. However, Software Solutions’ operating losses decreased in 2004, compared with the same periods in 2003. Headcount and facility reductions during 2003 and 2004, have contributed to the improved results in 2004.

 

Corporate unallocated: Operating expenses not directly associated with an operating group are classified as Corporate. Corporate operating expenses increased for the second quarter and first six months of 2004, compared with 2003, primarily due to professional services and the January 2004 workforce reduction restructuring charge.

 

Backlog of Orders

 

Our AMR meter module business includes a mix of project and routine sales. Project sales involve annual or multi-year contracts and are subject to rescheduling and cancellation by customers due to the long-term nature of the contracts. Routine sales include follow-on or add-on orders with existing AMR customers and initial orders with new customers.

 

Bookings for a reported period represent contracts signed during a specified period except for those related to annual maintenance, joint use (utility pole surveys) and engineering services. Annual maintenance contracts are not included in bookings or backlog. Revenues from joint use and engineering services contracts are included in bookings during the quarter in which the revenues are earned.

 

Total backlog represents undelivered contractual orders, excluding annual maintenance, joint use and engineering services. Twelve-month backlog represents the portion of total backlog that we estimate will be earned over the next twelve months. Backlog is not a complete measure of our future business as a growing portion is book-and-ship, and as bookings and backlog can be highly variable from period to period primarily due to the nature and timing of large project sales.

 

Bookings and backlog information is summarized by quarter as follows:

 

Quarter Ended


  

Total

Bookings


  

Total

Backlog


  

12-Month

Backlog


   (in millions)

June 30, 2004

   $ 66    $ 153    $ 76

March 31, 2004

     66      155      79

December 31, 2003

     45      145      62

September 30, 2003

     67      169      69

June 30, 2003

     41      173      79

March 31, 2003

     60      203      102

December 31, 2002

     61      197      100

September 30, 2002

     87      200      109

 

Note that beginning total backlog, plus current quarter bookings, less current quarter sales and service revenues will not always equal ending total backlog due to miscellaneous contract adjustments and other factors.

 

32


Table of Contents

Operating Expenses

 

As a result of an organizational change and a review of certain operating expenses, we have made some reclassifications between historical sales and marketing, product development and general and administrative expenses in order to conform to the current period presentation. The following table details our total operating expenses in dollars and as a percent of revenues.

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

   % of
Revenue


    2003

   % of
Revenue


    2004

   % of
Revenue


    2003

   % of
Revenue


 
     (in millions)          (in millions)          (in millions)          (in millions)       

Operating Expenses

                                                    

Sales and marketing

   $ 10.2    13 %   $ 11.0    14 %   $ 19.9    14 %   $ 20.3    13 %

Product development

     10.6    13 %     11.0    14 %     20.8    14 %     20.9    13 %

General and administrative

     8.7    11 %     6.8    8 %     15.3    11 %     13.9    9 %

Amortization of intangibles

     2.1    3 %     2.8    3 %     4.1    3 %     4.7    3 %

Restructurings

     —      —         —      —         2.4    2 %     2.2    1 %

In-process research and development

     —      —         —      —         —      —         0.9    1 %
    

        

        

        

      

Total operating expenses

   $ 31.6    40 %   $ 31.6    39 %   $ 62.5    43 %   $ 62.9    41 %
    

        

        

        

      

 

Sales and marketing expenses decreased $800,000 and $400,000 for the second quarter and first six months of 2004, compared with 2003, as a result of staff reductions in the first quarter of 2004. Additional decreases in spending are the result of reduced travel costs for sales and the lack of any bonus and profit sharing expense during the three and six months ended June 30, 2004. Product marketing expenses remained relatively constant for the three and six months ended June 30, 2004.

 

Product development expenses decreased by $400,000 and $100,000 for the second quarter and first six months of 2004, compared with 2003, primarily due to decreased materials spending and increased development funding from outside companies. Additional decreases in spending are the result of no bonus and profit sharing expense during the three and six months ended June 30, 2004.

 

General and administrative expenses increased $1.9 million and $1.4 million for the second quarter and first six months of 2004, compared with 2003, primarily due to professional services related to Sarbanes-Oxley compliance, planning for the SEM integration, increased audit and tax fees and an increase in headcount. In addition, during the second quarter of 2004 we wrote-off $400,000 of software.

 

Amortization of intangible assets decreased as a result of certain intangible assets being fully amortized.

 

In January 2004, we took actions to reduce expenses and eliminate certain unprofitable activities resulting in a reduction of approximately 75 employees, or 5% of our workforce. At March 31, 2004, substantially all of the 75 employees were terminated and severance payments made resulting in a restructuring charge of approximately $2.4 million in the first quarter of 2004. During the second quarter of 2004, we completed the restructuring, resulting in an additional charge of approximately $52,000.

 

During the first quarter of 2003, we initiated a restructuring of our Energy Information Systems group located in Raleigh, North Carolina, which included a workforce reduction of approximately 40 employees and recognized a charge of approximately $1.9 million related to severance during 2003. As of March 31, 2003, substantially all of the 40 employees were terminated and severance payments were made. The restructuring was complete in 2003. The European restructuring activity in 2002 included an additional $259,000 of restructuring charges during the six months ended June 30, 2003 from the write-down of fixed assets and lease termination charges. The international restructuring activities were substantially complete by mid-2003.

 

During March 2003 we recorded a $900,000 charge for in-process research and development (IPR&D) related to the acquisition of Silicon Energy Corp. (Silicon). At the time of the acquisition, Silicon was in the process of developing new software products that had not yet reached technological feasibility. The in-process technology was substantially completed in 2003.

 

33


Table of Contents

Other Income (Expense)

 

The following table shows the components of other income (expense).

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    % Change

    2004

    2003

    % Change

 
     (in thousands)           (in thousands)        

Equity in affiliates

   $ 8     $ 30     -73 %   $ —       $ 52     -100 %

Interest income

     111       28     296 %     128       197     -35 %

Interest expense

     (2,261 )     (929 )   -143 %     (3,015 )     (1,385 )   -118 %

Other income (expense), net

     (1,009 )     (61 )   -1554 %     (735 )     (36 )   -1942 %
    


 


       


 


     

Total other income (expense)

   $ (3,151 )   $ (932 )   -238 %   $ (3,622 )   $ (1,172 )   -209 %
    


 


       


 


     

 

Equity in affiliates represents income or loss related to our 30% equity interest in Servatron, Inc., a company that performs contract manufacturing and repair services for us.

 

Interest income increased during the three months ended June 30, 2004, compared with the same period in 2003, due to interest earned on the escrowed proceeds from the issuance of our $125 million Senior Subordinated Notes on May 10, 2004, as well as our funding of prepaid interest and the notes’ discount amount, which were held in escrow for the benefit of the holders of the notes pending consummation of our acquisition of SEM on July 1, 2004. This increase was slightly offset by a reduction of interest income associated with an impairment of loans provided to Home EcoSystems, Inc., dba Lanthorn Technologies, Inc. (Lanthorn). Interest income slightly decreased during the six months ended June 30, 2004, compared with the same period in 2003, primarily due to the reduction of interest income associated with the impairment of loans provided to Lanthorn.

 

The increase in interest expense during the three and six months ended June 30, 2004, compared with the same periods in 2003, is primarily due to the issuance of our $125 million Senior Subordinated Notes on May 10, 2004. The additional increase in interest expense for the first six months of 2004, compared with 2003, is due to the issuance of the term loan in March 2003 for the Silicon acquisition.

 

Other income (expense), net, increased during the second quarter and first half of 2004, compared with 2003, primarily as a result of an impairment charge of $775,000 to the remaining loan balance and accrued interest on the Lanthorn loans, as Lanthorn substantially ceased operations in May 2004.

 

Income Taxes

 

We currently estimate our annual effective income tax rate to be approximately 38% for fiscal year 2004. The expected annual effective income tax rate differs from the federal statutory rate of 35% due to state income taxes, extraterritorial income exclusion tax benefits and changes in valuation allowances.

 

Our effective income tax rate can vary from period to period due to fluctuations in operating results, changes in valuation allowances for deferred tax assets (which adjust tax assets to an amount that will likely be realized), new or revised tax legislation and changes in the level of business performed in domestic and international tax jurisdictions. The effective income tax rates for the three months ended June 30, 2004 and 2003 were 47% and 39%, respectively. The 2004 quarterly rate was higher than the estimated annual effective income tax rate as a result of the expected expiration of research and development tax credits originally expected to be utilized. A tax benefit is reflected for the six months ended June 30, 2004, due to changes in estimated taxes and valuation allowance adjustments recorded during the interim period financial statements. The effective tax rate for the six months ended June 30, 2003 was 42%. This rate exceeds the statutory rate because there was no tax benefit recognized for the $900,000 IPR&D expense, which is not tax deductible. Excluding the impact of the non-tax deductible IPR&D charge in the first quarter of 2003, the adjusted effective tax rate was 39% for the six months ended June 30, 2003.

 

34


Table of Contents

Financial Condition

 

Cash Flow Information:

 

    

Six Months Ended

June 30,


 
     2004

    2003

 
     (in millions)  

Net income

   $ 0.1     $ 7.1  

Non-cash items

     9.6       16.2  

Changes in operating assets and liabilities, net of acquisitions

     (2.5 )     (14.1 )
    


 


Operating activities

     7.2       9.2  

Investing activities

     (13.1 )     (77.5 )

Financing activities

     1.9       45.6  
    


 


Decrease in cash and cash equivalents

   $ (4.0 )   $ (22.7 )
    


 


 

Operating activities: The decline in non-cash items in 2004 is primarily due to a change in deferred income taxes between 2003 and 2004. During the six months ended June 30, 2004 we had a minimal income tax benefit of $40,000, as compared with a $5.1 million income tax provision for the same period in 2003.

 

Changes in operating assets and liabilities, net of acquisitions, resulted in a use of $2.5 million in cash during the six months ended June 30, 2004. High cash collections on accounts receivable were offset by cash used to build inventories and cash used to perform warranty related activities. A decrease in accounts receivable resulted from strong cash collections of accounts receivable from year-end, which were higher due to the timing of shipments late in the fourth quarter of 2003. Accounts receivable also decreased due to a decline in revenues in the first six months of 2004. Inventories increased as we built inventory for an expected increase in demand in the second half of 2004 and because the mix of hardware shipments in the first half of 2004 was different than initially expected coming into the year. Accounts payable and accrued expenses decreased due to the payment of fees previously accrued in association with the SEM acquisition. During the six months ended June 30, 2004, we used $5.2 million in cash related to warranty activities for a specific electric AMR module product failure that was accrued for at year-end.

 

Changes in operating assets and liabilities, net of acquisitions, during the six months ended June 30, 2003 resulted in a use of cash of $14.1 million. That use resulted from a decrease in the accrual for bonus and profit sharing as we used $7.1 million for bonus and profit sharing payments, net of a $2.4 million bonus accrual. In addition, the unearned revenue balance decreased due to a reduction in the number of customers with large milestone billing arrangements. Also, we made a $4.0 million payment during the three months ended June 30, 2003 to Duquesne Light Company in accordance with an amendment to our long-term warranty and maintenance agreement, which was charged against an accrued loss for that contract.

 

Investing activities: We used $4.6 million for SEM pre-acquisition activities during the six months ended June 30, 2004, compared with $684,000 during the same period in 2003. We made cash payments totaling $2.0 million to Regional Economic Research, Inc. (RER) shareholders as the earnout revenue target for RER was exceeded in 2003. We are required to pay additional amounts to certain RER shareholders to the extent that a defined revenue target in 2004 is exceeded. We expect that the 2004 revenue target will not be exceeded and no additional earnout will be required for 2004.

 

We used $6.8 million in cash for property, plant and equipment purchases during the six months ended June 30, 2004, compared with $5.5 million during the same period in 2003. The increase resulted primarily from the expansion of our manufacturing facility in Waseca, Minnesota, and software purchases for internal use. During the six months ended June 30, 2003, we used $71.1 million in cash for the Silicon acquisition and we loaned $405,000 to Lanthorn, with no comparable activities during the six months ended June 30, 2004.

 

Financing activities: In connection with the issuance of the Senior Subordinated Notes in May 2004, we received $124.1 million in net proceeds. The net proceeds as well as our funding of prepaid interest and the notes’ discount amount, totaling $128.3 million, were transferred to escrow for the benefit of the holders of the notes pending consummation of our acquisition of SEM on July 1, 2004. In connection with the Silicon acquisition in March 2003, we received $50.0 million in proceeds from a term loan under a new credit facility and paid debt origination fees of $1.9 million. Repayments of $8.3 million were made on the term loan during the six months ended June 30, 2004, compared with $4.2 million during the same period in 2003. We had net borrowings of $11.0 million on our revolving line of credit during the six months ended June 30, 2004, compared with no net borrowings or payments during the same period in 2003. We received $4.0 million from employee stock purchase plan purchases and stock option exercises during the six months ended June 30, 2004, compared with $2.0 million during the same period in 2003.

 

35


Table of Contents

We had no off-balance sheet financing agreements at June 30, 2004 and December 31, 2003, except for operating lease commitments.

 

Investments: As of June 30, 2004, we had a fully reserved loan totaling $2.4 million to Lanthorn. The form of the loans are convertible notes, which are due in March 2007, accrue interest at 7% and are convertible at any time into common stock of Lanthorn. If we had converted our notes into equity at June 30, 2004, they would have converted into approximately 22% of Lanthorn’s common stock on a fully diluted basis. We entered into a distribution and licensing agreement with Lanthorn, which gave us non-exclusive distribution and licensing rights. Lanthorn has not produced any significant revenue. In December 2003, we recorded a $1.9 million impairment charge related to the Lanthorn notes, which consisted of a $176,000 reversal of interest income recognized in the first three quarters of 2003 and a $1.7 million charge to other income (expense), net, for principal. In May 2004, we recorded an additional impairment charge of $775,000 to other income (expense), net, for the remaining loan balance and accrued interest as Lanthorn substantially ceased operations in May 2004. At June 30, 2004, there was no remaining net loan or accrued interest balances.

 

Liquidity, Sources and Uses of Capital:

 

We have historically funded our operations and growth with cash flow from operations, borrowings and sales of our stock. At June 30, 2004, we had $2.2 million in cash and cash equivalents. Cash equivalents and short-term investments historically have been invested in investments rated A or better by Standard & Poor’s or Moody’s and have market interest rates. We are exposed to changes in interest rates on cash equivalents and short-term investments.

 

At June 30, 2004, we had an $84.2 million secured credit facility. The credit facility consists of a $50 million three-year term loan, which had an outstanding balance of $29.2 million at June 30, 2004, and a $55 million revolving credit line. At June 30, 2004, there were $21 million of borrowings and approximately $23 million of standby letters of credit outstanding under the revolving credit line. Collateral that has been granted to the lenders includes equipment, inventory, real property and intellectual property.

 

The credit facility contains financial covenants that require us to maintain certain liquidity and coverage ratios on a quarterly basis. At June 30, 2004, we received waivers of compliance with the covenants from our lenders.

 

In connection with our acquisition of SEM on July 1, 2004, we replaced our current credit facility with $365 million of new debt facilities for a net increase in our debt facilities of approximately $280.8 million. On July 1, 2004, we closed a $240 million senior secured credit facility comprised of a $55 million five-year senior secured revolving credit facility and a $185 million seven-year senior secured term loan. The senior secured term loan is payable in minimum quarterly principal payments of $462,500 for the first six years ($1.85 million annually) and $43,475,000 for each of the quarters in the last year (totaling $173.9 million), not including mandatory prepayments based on excess cash flows, the issuance of capital stock or the sale of assets as defined by the borrowing agreement, which would decrease the minimum monthly payments in the last year. The annual interest rates under the new facility will vary depending on market rates, with initial interest rates based on the London InterBank Offered Rate (LIBOR) plus 2.75%, or the Wells Fargo Bank, National Association’s prime rate (Prime) plus 1.75%, for the revolving credit facility and LIBOR plus 2.25%, or Prime plus 1.25%, for the term loan. In addition, debt issuance costs will be amortized over the life of the credit facility. The senior secured credit facility contains financial covenants that require us to maintain certain consolidated leverage and coverage ratios on a quarterly basis, as well as customary covenants, which place restrictions on the incurrence of debt, the payment of dividends, certain investments and mergers. We are also required to enter into an interest rate agreement within 90 days after the closing to substantially fix or limit the interest rate on at least 50% of our aggregate principal amount of debt for a period of not less than three years. At July 1, 2004, approximately 40% of our aggregate principal amount of debt is at fixed rates.

 

In addition, on May 10, 2004, we completed a private placement of $125 million aggregate principal amount of 7.75% Senior Subordinated Notes, discounted to a price of 99.265 to yield 7.875%, due in 2012. The discount on the Notes will be accreted and the debt issuance costs will be amortized over the life of the credit facility. The net proceeds, as well as our funding of prepaid interest and the notes’ discount amount, were held in escrow, and were recorded as restricted cash on our balance sheet at June 30, 2004. We placed the notes in advance of the closing of the SEM acquisition in order to lock-in a favorable interest rate. Fixed annual interest will be paid every six months, commencing in November 2004. The notes are subordinated to our new $240 million senior secured credit facility and are guaranteed by all of our operating subsidiaries (except for our foreign subsidiaries and an outsourcing project subsidiary), all of which are wholly owned. The notes contain customary covenants, which place restrictions on the incurrence of debt, the payment of dividends, certain investments and mergers. Some or all of the notes may be redeemed at our option at any time on or after May 15, 2008 at certain specified prices. At any time prior to May 15, 2007, we may, at our option, redeem up to 35% of the notes with the proceeds of certain sales of our common stock.

 

36


Table of Contents

On July 1, 2004, we used the $124.1 million of gross proceeds from the Senior Subordinated Notes, together with borrowings under our new $240 million senior secured credit facility to finance the acquisition of SEM along with related fees and expenses and to repay outstanding indebtedness of $50.2 million under our previously existing credit facility.

 

We believe existing cash resources and available borrowings are adequate to meet our cash needs through the next year.

 

We maintain bid and performance bonds for certain customers. Bonds in force were $6.8 million and $41.7 million at June 30, 2004 and December 31, 2003, respectively. Bid bonds guarantee that we will enter into a contract consistent with the terms of the bid. Performance bonds provide a guarantee to the customer for future performance, which usually covers the installation phase of a contract and may on occasion cover the operations and maintenance phase of outsourcing contracts.

 

We also have standby letters of credit to guarantee our performance under certain contracts. The outstanding amounts of standby letters of credit were $23.0 million and $15.0 million at June 30, 2004 and December 31, 2003, respectively.

 

We generally provide an indemnification related to the infringement of any patent, copyright, trademark or other intellectual property right on software or equipment within our sales contracts, which indemnifies the customer from and pays the resulting costs, damages and attorney fees awarded against a customer with respect to such a claim provided that (a) the customer promptly notifies us in writing of the claim and (b) we have the sole control of the defense and all related settlement negotiations. The terms of the indemnification normally do not limit the maximum potential future payments. We also provide an indemnification for third party claims resulting from damages caused by the negligence or willful misconduct of our employees/agents in connection with the performance of certain contracts. The terms of the indemnification generally do not limit the maximum potential payments.

 

We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to routinely assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the reserves required, if any, for these contingencies is made after thoughtful analysis of each known issue in accordance with Statement of Financial Accounting Standards (SFAS) No. 5, Accounting for Contingencies, and related pronouncements. Reserves are recorded when we determine that a loss is probably, or likely to occur, and the amount can be reasonably estimated. At June 30, 2004, we determined that no such losses were probable. However, we identified one matter for which a loss was reasonably possible but less than probable. We have estimated the range for possible loss in this matter to be between zero and $700,000, however, in accordance with SFAS No. 5, no liability has been recorded.

 

Our net deferred tax assets consist of accumulated net operating losses, tax credits and Internal Revenue Code Section 382 (Section 382) limited deferred tax assets acquired in connection with the acquisitions of Silicon, LineSoft Corporation and RER. We expect to utilize tax loss carryforwards and available tax credits to offset taxes otherwise due on regular taxable income in upcoming years. During 2004, we expect to pay approximately $600,000 in cash for federal alternative minimum tax and various state tax obligations. We expect to begin making significant cash payments for federal tax purposes beginning in 2006 as tax credits and net operating loss carryforwards not limited by Section 382 will be fully utilized in 2005.

 

Working capital (deficit) at June 30, 2004 was $2.0 million compared with $(1.8) million at December 31, 2003. The change in working capital is primarily due to the classification of our debt on the balance sheet. At December 31, 2003, we anticipated that we would not be in compliance with all of our loan agreement covenants through 2004, due substantially to a four quarter rolling calculation of a component of our covenant requirements. Consequently, the $20.8 million long-term portion of our term loan was classified as a current liability at December 31, 2003. On July 1, 2004, we replaced our credit facility with a seven-year senior secured term loan, therefore, classification of the long-term portion of our term loan as a current liability was not required at June 30, 2004.

 

The days sales outstanding (DSO) for billed and unbilled accounts receivable totaled 59 days for the second quarter of 2004 compared with DSO of 58 days for the second quarter of 2003, and 81 days for the first quarter of 2004. Historically, our DSO ratio has been driven more by specific contract billing terms rather than collection issues. The decrease in DSO from the first quarter of 2004 is primarily due to lower revenues in the first quarter. The averages for accounts receivable for January and February were very high, while revenues were low. As the high 2003 year-end accounts receivable balance was collected, DSOs improved. For the month of March 2004, DSO was 57 days.

 

In November 2003, we began a $2.0 million facility expansion in Waseca, which is now substantially complete.

 

We expect to continue to expand our operations and grow our business through a combination of internal new product development, licensing technology from or to others, distribution agreements, partnership arrangements and acquisitions of technology or other companies. We expect these activities to be funded from existing cash, cash flow from operations, borrowings and the issuance of common stock or other securities. We believe existing sources of liquidity will be sufficient to fund our existing operations and obligations for the foreseeable future, but offer no assurances. Our liquidity could be affected by the stability of the energy and water industries, competitive pressures, international risks, intellectual property claims and other factors described under “Certain Risks Relating to Our Business” within Item 1 and “Quantitative and Qualitative Disclosures About Market Risk” within Item 7A, included in our Annual Report on Form 10-K/A filed with the SEC on February 7, 2005.

 

37


Table of Contents

Critical Accounting Policies

 

Revenue Recognition: The majority of our revenues are recognized when products are shipped to or received by a customer or when services are provided. We have certain customer arrangements with multiple elements, including hardware, software and services. For such arrangements, we determine the fair value of each element and then allocate the total arrangement consideration among the separate elements under the provisions of EITF 00-21. Revenues for each element are then recognized based on the type of element, such as 1) when the products are shipped, 2) when services are delivered, 3) the use of percentage of completion when implementation services are essential to the software performance or 4) upon customer acceptance provisions. Under outsourcing arrangements, revenue is recognized as services are provided. Hardware and software support fees are recognized over the life of the related service contracts. Revenue can vary significantly from period to period based on the timing of orders and the application of revenue recognition criteria. Use of the percentage of completion method for revenue recognition requires estimating the cost to complete a project. Actual costs may vary from estimates.

 

Unearned revenue is recorded for products or services when the criteria for revenue recognition has not been met. The majority of unearned revenue relates to annual advance billing terms for post-sale maintenance and support agreements.

 

Accounts Receivable: The allowance for doubtful accounts is based on our historical experience of bad debts and is adjusted for estimated uncollectible amounts.

 

Inventories: Inventories consist primarily of sub-assemblies and components necessary to support maintenance contracts. Inventory amounts include the cost to manufacture the item, such as the cost of raw materials, labor and other applied direct and indirect costs. If the market value of the inventory falls below the original cost, the inventory value is reduced to the market value. Items are removed from inventory using the first-in, first-out method. Inventory is subject to rapidly changing technologies.

 

Goodwill and Intangible Assets: Goodwill and intangible assets are primarily the result of our acquisitions in 2002 and 2003. We use estimates in determining the value of goodwill and intangible assets, including estimates of useful lives of intangible assets, discounted future cash flows and fair values of the related operations. We test annually, on October 1st, to determine whether goodwill has been impaired, under the guidance of SFAS No. 142. We forecast discounted future cash flows at the reporting unit level, which consists of our operating groups, based on our historical and best estimates of future revenues and operating costs, which take into consideration factors such as existing backlog, expected future orders, supplier contracts and general market conditions. Changes in our forecasts or cost of capital may result in asset value write-downs, which could have a significant impact on our current and future results of operations and balance sheets.

 

Warranty: We offer a one-year standard warranty on most of our hardware products and a three-month standard warranty on most of our software products. The warranty accrual includes the cost to manufacture or purchase parts from our suppliers as well as the cost to install or repair equipment. Our accrual is based on historical product performance trends, business volume assumptions, supplier information and other business and economic projections. Thorough testing of new products in the development stage helps to identify and correct potential warranty issues prior to manufacturing. Continuing quality control efforts during manufacturing limit our exposure to warranty claims. We track warranty claims in order to identify any potential warranty trends. If our quality control efforts fail to detect a fault in one of our products, we could experience an increase in warranty claims. Management continually evaluates the sufficiency of warranty provisions and makes adjustments when necessary. Actual warranty costs may fluctuate and may be different than amounts accrued.

 

Contingencies: We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to routinely assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the reserves required, if any, for these contingencies is made after thoughtful analysis of each known issue in accordance with SFAS No. 5, Accounting for Contingencies, and related pronouncements. Reserves are recorded when we determine that a loss is probably, or likely to occur, and the amount can be reasonably estimated. At June 30, 2004, we determined that no such losses were probable. However, we identified one matter for which a loss was reasonably possible but less than probable. We have estimated the range for possible loss in this matter to be between zero and $700,000, however, in accordance with SFAS No. 5, no liability has been recorded.

 

New Accounting Pronouncement:

 

On March 31, 2004, the Financial Accounting Standards Board (FASB) ratified the consensus on Emerging Issues Task Force (EITF) 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, which provides guidance on when an investment is considered impaired, whether that impairment is other than temporary and the measurement of an impairment

 

38


Table of Contents

loss. The guidance also includes accounting considerations subsequent to the recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. The provisions of this guidance are applicable to reporting periods beginning after June 15, 2004. We have no investments at June 30, 2004 to which this guidance would apply.

 

Subsequent Events

 

On July 1, 2004, we completed the acquisition of SEM. The SEM acquisition includes Schlumberger’s electricity meter manufacturing and sales operations in the United States and the electricity meter operations of certain foreign affiliates of Schlumberger in Canada, Mexico, Taiwan and France. By adding electricity meter manufacturing and sales to our existing portfolio of meter data collection technologies and software and consulting solutions, we will be able to offer customers a highly integrated suite of products and services for measuring, gathering, delivering, analyzing and applying electricity usage data.

 

The purchase price for SEM was $248 million and is subject to post closing working capital adjustments. Itron used proceeds from the $240 million senior secured credit facility and $125 million in Senior Subordinated Notes to finance the acquisition, pay related fees and expenses, and repay approximately $50.2 million of outstanding Itron debt under an existing credit facility. Schlumberger has agreed to indemnify Itron for certain tax, environmental, litigation and other possible obligations over various time frames following the acquisition date. Certain historical financial information can be found in our Form 8-K filed on April 27, 2004 titled “Itron Commences Private Placement of Senior Subordinated Notes.” SEM had revenues of approximately $294 million in 2003, which is substantially more per year than normally expected due to a large order in 2003 and the elimination of a contract manufacturing and repair services business in 2004. SEM had approximately $109 million in assets at the end of 2003, as well as certain liabilities, which will be valued at fair value following the acquisition on July 1, 2004. We will file a Form 8-K/A in connection with the SEM acquisition by September 14, 2004, which will include SEM’s financial statements and the consolidated pro forma financial information as of June 30, 2004.

 

In order to obtain Federal Trade Commission (FTC) clearance for the SEM acquisition, we were required by the FTC to license certain of our existing electric meter module and other AMR technology to a competing third party. As such, we entered into a licensing agreement with Hunt Technologies (Hunt) in Pequot Lakes, Minnesota, which became effective July 1, 2004, upon closing of the SEM acquisition. The license agreement includes our existing electric encoder receiver transmitter, or ERT technology, for use in electric meters only in the United States, Canada and Mexico. In addition, we will license the required software application programming interfaces and protocols in order to enable Hunt to develop reading technology in the form of handheld or mobile collection units. The license with Hunt is perpetual and requires the payment of a flat fee to Itron in four installments starting July 1, 2004 and ending June 30, 2007. The amount of the license fee is not material to Itron’s overall financial results.

 

In January 2004, we began to implement a new organizational structure that changed our profit and loss reporting focus from business unit (or market) lines to two primary operations groups: hardware and software. We made further adjustments in July 2004 to our organizational structure moving various parts of our organization from the Hardware Solutions segment to the Software Solutions segment. In addition, based on our evaluation of current market conditions for the transmission and substation markets, including market size, pace of industry investment in new technology and other factors, we made the decision to no longer invest in product development or sales in these areas. We will continue to support our existing transmission and substation customers and will continue to concentrate on new business opportunities in distribution - both in design and asset optimization. In connection with these changes, we had a headcount reduction of approximately 40 people resulting in a restructuring charge in the third quarter of approximately $2 million.

 

39


Table of Contents

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Interest Rate Risk: The table below provides information about our financial instruments that are sensitive to changes in interest rates. Weighted average variable rates in the table are based on implied forward rates in the LIBOR yield curve as of July 16, 2004 and our estimated ratio of funded debt to EBITDA, which determines our rate margin. The table below illustrates the scheduled repayment of principal over the remaining lives of the debt at June 30, 2004:

 

     2004

    2005

    2006

    2007

    2008

    Beyond 2008

 
     (in millions)  

Fixed Rate Debt

                                                

Project financing debt

   $ 0.4     $ 0.8     $ 0.9     $ 0.9     $ 1.0     $ 0.4  

Average interest rate

     7.60 %     7.60 %     7.60 %     7.60 %     7.60 %     7.60 %

Senior Subordinated Notes (1)

   $ —       $ —       $ —       $ —       $ —       $ 125.0  

Average interest rate

     —         —         —         —         —         7.75 %

Variable Rate Debt

                                                

Revolving credit line

   $ 21.0     $ —       $ —       $ —       $ —       $ —    

Average interest rate

     5.75 %     —         —         —         —         —    

Term loan debt (2)

   $ 8.3     $ 16.7     $ 4.2     $ —       $ —       $ —    

Average interest rate

     4.59 %     5.92 %     6.65 %     —         —         —    

(1) The private placement of $125.0 million aggregate principal amount of 7.75% Senior Subordinated Notes was discounted at 99.265 to yield 7.875%, due in 2012.
(2) The term loan debt was replaced with a $240.0 million senior secured credit facility comprised of a $55.0 million five-year senior secured revolving credit facility and a $185.0 million seven-year secured term loan on July 1, 2004.

 

Based on a sensitivity analysis as of June 30, 2004, we estimate that if market interest rates average one percentage point higher than in the table above in 2004, our earnings before income taxes in 2004 would decrease by approximately $138,000.

 

In connection with our acquisition of SEM on July 1, 2004, we replaced our previous credit facility with $365.0 million of new debt facilities for a net increase in our debt facilities of approximately $280.8 million. Weighted average variable rates in the table are based on implied forward rates in the LIBOR yield curve as of July 16, 2004 and our estimated ratio of funded debt to EBITDA, which determines our rate margin. The table below illustrates the scheduled repayment of principal over the remaining lives of the debt at July 1, 2004:

 

     2004

    2005

    2006

    2007

    2008

    Beyond 2008

 
     (in millions)  

Fixed Rate Debt

                                                

Project financing debt

   $ 0.4     $ 0.8     $ 0.9     $ 0.9     $ 1.0     $ 0.4  

Average interest rate

     7.60 %     7.60 %     7.60 %     7.60 %     7.60 %     7.60 %

Senior Subordinated Notes (1)

   $ —       $ —       $ —       $ —       $ —       $ 125.0  

Average interest rate

     —         —         —         —         —         7.75 %

Variable Rate Debt

                                                

Revolving credit line (2)

   $ —       $ —       $ —       $ —       $ —       $ —    

Average interest rate

     —         —         —         —         —         —    

Term loan debt (2)

   $ 0.9     $ 1.9     $ 1.9     $ 1.9     $ 1.9     $ 176.5  

Average interest rate

     4.09 %     5.42 %     6.38 %     6.89 %     7.30 %     7.67 %

(1) The private placement of $125.0 million aggregate principal amount of 7.75% Senior Subordinated Notes was discounted at 99.265 to yield 7.875%, due in 2012.
(2) On July 1, 2004, we closed a $240.0 million senior secured credit facility comprised of a $55.0 million five-year senior secured revolving credit facility and a $185.0 million seven-year secured term loan. We did not borrow against the revolving credit facility on July 1, 2004.

 

40


Table of Contents

Our variable rate debt is exposed to changes in interest rates. We are required to enter into an interest rate agreement within 90 days after the closing of our senior secured term loan to substantially fix or limit the interest rate on at least 50% of our aggregate principal amount of debt for a period of not less than three years. At July 1, 2004, approximately 40% of our aggregate principal amount of debt is at fixed rates. The forecasted interest rates provided in the tabular format above do not include the benefits of an interest rate swap agreement, which will be entered into subsequent to the date of this document.

 

Based on a sensitivity analysis as of July 1, 2004, we estimate that if market interest rates average one percentage point higher than in the table above in 2004, our earnings before income taxes in 2004 would decrease by approximately $944,000.

 

Foreign Currency Exchange Rate Risk: We conduct business in a number of foreign countries and, therefore, face exposure to adverse movements in foreign currency exchange rates. International revenues were 5% of our total revenues for the six months ended June 30, 2004. Since we do not typically use derivative instruments to manage foreign currency exchange rate risks, the consolidated results of operations in U.S. dollars are subject to fluctuation as foreign exchange rates change. In addition, our foreign currency exchange rate exposures may change over time as business practices evolve and could have a material impact on our financial results.

 

Our primary exposure is related to non-U.S. dollar denominated sales, cost of sales and operating expenses in our international subsidiary operations. This means we are subject to changes in the consolidated results of operations expressed in U.S. dollars. Other international business, consisting primarily of shipments from the U.S. to international distributors and customers in the Pacific Rim and Latin America, is predominantly denominated in U.S. dollars, which reduces our exposure to fluctuations in foreign currency exchange rates. In some cases where sales from the U.S. are not denominated in U.S. dollars, we have and may hedge our foreign exchange risk by selling the expected foreign currency receipts forward. There have been and there may continue to be large period-to-period fluctuations in the relative portions of international revenues that are denominated in foreign currencies.

 

Risk-sensitive financial instruments in the form of inter-company trade receivables are mostly denominated in U.S. dollars, while inter-company notes may be denominated in local foreign currencies. As foreign currency exchange rates change, inter-company trade receivables may impact current earnings, while inter-company notes may be re-valued and result in unrealized translation gains or losses that are reported in other comprehensive income.

 

Because our earnings are affected by fluctuations in the value of the U.S. dollar against foreign currencies, we have performed a sensitivity analysis assuming a hypothetical 10% increase or decrease in the value of the dollar relative to the currencies in which our transactions are denominated. At June 30, 2004, the analysis indicated that such market movements would not have had a material effect on our consolidated results of operations or on the fair value of any risk-sensitive financial instruments. The model assumes foreign currency exchange rates will shift in the same direction and relative amount. However, exchange rates rarely move in the same direction. This assumption may result in the overstatement or understatement of the impact of changing exchange rates on assets and liabilities denominated in a foreign currency. Consequently, the actual effects on operations in the future may differ materially from results of the analysis for the six months ended June 30, 2004. We may, in the future, experience greater fluctuations in U.S. dollar earnings from fluctuations in foreign currency exchange rates. We will continue to monitor and assess the impact of currency fluctuations and may institute hedging alternatives.

 

41


Table of Contents

ITEM 4: CONTROLS AND PROCEDURES

 

(a) Evaluation of disclosure controls and procedures. An evaluation was performed under the supervision and with the participation of our Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e)) under the Securities Exchange Act of 1934 as amended. Based on that evaluation, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2004.

 

(b) Changes in internal controls. There have been no changes in our internal controls over financial reporting requiring disclosure that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting in our Quarterly Report on Form 10-Q/A for the three and six months ended June 30, 2004.

 

42


Table of Contents

PART II: OTHER INFORMATION

 

ITEM 1: LEGAL PROCEEDINGS

 

We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to routinely assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the reserves required, if any, for these contingencies is made after thoughtful analysis of each known issue in accordance with SFAS No. 5, Accounting for Contingencies, and related pronouncements. Reserves are recorded when we determine that a loss is probably, or likely to occur, and the amount can be reasonably estimated. At June 30, 2004, we determined that no such losses were probable. However, we identified one matter for which a loss was reasonably possible but less than probable. We have estimated the range for possible loss in this matter to be between zero and $700,000, however, in accordance with SFAS No. 5, no liability has been recorded.

 

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

Itron held its annual meeting of shareholders on May 6, 2004. Three directors were elected for a term of three years, Thomas S. Glanville, Sharon L. Nelson and LeRoy D. Nosbaum. Michael B. Bracy, Ted C. DeMerritt, Jon E. Eliassen, Thomas S. Foley, Robert D. Neilson, Mary Ann Peters and Graham M. Wilson continued their terms as directors. One director, S. Edward White, retired at the annual meeting. The following summarizes all matters voted on at the meeting.

 

Matter 1: The vote for the nominated directors was as follows:

 

NOMINEE


   IN FAVOR

   WITHHELD

Thomas S. Glanville

   16,448,791    1,086,152

Sharon L. Nelson

   16,751,528    783,415

LeRoy D. Nosbaum

   16,831,593    703,350

 

Matter 2: Approval of the Itron, Inc. Amended and Restated 2000 Stock Incentive Plan.

 

IN FAVOR


 

AGAINST


 

ABSTAIN


 

BROKER NON-VOTES


10,235,594

  4,200,456   472,492   2,626,401

 

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

 

(a) Exhibits:

 

31.1    Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

31.2    Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32       Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

b) Reports on Form 8-K this quarter:

 

On April 7, 2004, Itron filed a Form 8-K under Items 4 and 7 announcing a change in certifying accountants for our Incentive Savings Plan.

 

On April 15, 2004, Itron filed a Form 8-K under Item 5 announcing Michael J. Chesser resigned as a member of the Board of Directors of Itron, Inc.

 

On April 19, 2004, Itron furnished a Form 8-K under Items 7 and 12 announcing the issuance of a press release regarding Itron’s financial results for the three months ended March 31, 2004.

 

On April 27, 2004, Itron filed a Form 8-K under Items 5 and 9 announcing the issuance of a press release titled “Itron Commences Private Placement of Senior Subordinated Notes.”

 

On June 3, 2004, Itron filed a Form 8-K under Items 7 and 12 announcing the issuance of a press release titled “Itron Announces SEM Acquisition Clears FTC Regulatory Review, Updates Expectations for Second Quarter.”

 

43


Table of Contents

SIGNATURE

 

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Spokane, State of Washington, on the 7th day of February, 2005.

 

ITRON, INC.

By:

 

/s/ Steven M. Helmbrecht


   

Steven M. Helmbrecht

Sr. Vice President and Chief Financial Officer

 

44

Section 302 CEO Certification

Exhibit 31.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

 

I, LeRoy D. Nosbaum, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q/A of Itron, Inc.;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and

 

  b) Paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986; and

 

  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/S/ LEROY D. NOSBAUM


LeRoy D. Nosbaum
Chairman of the Board and Chief Executive Officer

 

Date: February 7, 2005

Section 302 CFO Certification

Exhibit 31.2

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

 

I, Steven M. Helmbrecht, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q/A of Itron, Inc.;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and

 

  b) Paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986; and

 

  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/ Steven M. Helmbrecht


Steven M. Helmbrecht
Sr. Vice President and Chief Financial Officer

 

Date: February 7, 2005

Section 906 CEO and CFO Certification

Exhibit 32

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

 

The certification set forth below is being submitted in connection with the quarterly report on Form 10-Q/A for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code.

 

LeRoy D. Nosbaum, the Chief Executive Officer and Steven M. Helmbrecht, the Chief Financial Officer of Itron, Inc., each certifies that to the best of his knowledge:

 

  (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

 

  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/S/ LEROY D. NOSBAUM


LeRoy D. Nosbaum

Chairman of the Board and Chief Executive Officer

February 7, 2005

 

/s/ Steven M. Helmbrecht


Steven M. Helmbrecht
Sr. Vice President and Chief Financial Officer
February 7, 2005